XSWXBCGE
Market cap2.02bUSD
Dec 20, Last price
253.00CHF
1D
-2.32%
1Q
-0.78%
Jan 2017
69.94%
Name
Banque Cantonale de Geneve
Chart & Performance
Profile
Banque Cantonale de Genève SA provides a range of banking services to private, corporate, and institutional clients. The company offers current and individual accounts, savings accounts, safe deposit boxes, currencies, and bank cards; short, medium, and long term savings products; and pension planning, investment, private banking, housing finance, and consumer financing services. It also provides corporate finance, cash management, export, real estate and construction finance, international commodity trade finance, corporate advisory, and equity finance services. In addition, the company offers finance and cash management, asset management, and advisory services; financial services and market products for banks and insurance companies; and services to independent wealth managers. Further, it is involved in the real estate brokerage, assets transfer, online banking, and companies valuation and selling activities. Additionally, the company provides mortgage lending, and commercial and personal loans, as well as loans for international trade; and manages public offerings and placements in the financial markets. It operates through a network of 21 branches and 125 ATMs, as well as operates offices in Lausanne, Zurich, Basel, Lyon, Annecy, Paris, Dubai, and Hong Kong. The company was founded in 1816 and is headquartered in Geneva, Switzerland.
Valuation
Title CHF in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|---|
2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | 2017‑12 | 2016‑12 | 2015‑12 | 2014‑12 | |
Income | ||||||||||
Revenues | 589,876 14.69% | 514,315 9.80% | 468,418 10.01% | |||||||
Cost of revenue | 203,354 | 194,845 | 186,380 | |||||||
Unusual Expense (Income) | ||||||||||
NOPBT | 386,522 | 319,470 | 282,038 | |||||||
NOPBT Margin | 65.53% | 62.12% | 60.21% | |||||||
Operating Taxes | 40,960 | 33,619 | 29,088 | |||||||
Tax Rate | 10.60% | 10.52% | 10.31% | |||||||
NOPAT | 345,562 | 285,851 | 252,950 | |||||||
Net income | 231,240 31.47% | 175,888 40.47% | 125,213 19.28% | |||||||
Dividends | (7,920) | (6,480) | (5,400) | |||||||
Dividend yield | 0.49% | 0.51% | 0.47% | |||||||
Proceeds from repurchase of equity | 1,217,409 | 1,352,178 | ||||||||
BB yield | -95.30% | -118.77% | ||||||||
Debt | ||||||||||
Debt current | 3,463,313 | 3,718,553 | ||||||||
Long-term debt | 4,458,195 | 4,236,985 | ||||||||
Deferred revenue | ||||||||||
Other long-term liabilities | 25,306,346 | 19,854,160 | 18,352,916 | |||||||
Net debt | (9,741,563) | 367,719 | 1,317,500 | |||||||
Cash flow | ||||||||||
Cash from operating activities | 393,194 | 31,026 | 127,772 | |||||||
CAPEX | (26,069) | (17,979) | (24,849) | |||||||
Cash from investing activities | (355,094) | (921,093) | (736,330) | |||||||
Cash from financing activities | (43,798) | 1,137,803 | 602,161 | |||||||
FCF | (3,621,441) | (263,154) | 244,966 | |||||||
Balance | ||||||||||
Cash | 6,710,001 | 6,715,699 | 6,467,963 | |||||||
Long term investments | 3,031,562 | 838,090 | 170,075 | |||||||
Excess cash | 9,712,069 | 7,528,073 | 6,614,617 | |||||||
Stockholders' equity | 1,905,978 | 1,997,943 | 1,845,509 | |||||||
Invested Capital | 25,583,894 | 27,754,826 | 26,285,933 | |||||||
ROIC | 1.30% | 1.06% | 0.97% | |||||||
ROCE | 1.41% | 1.07% | 1.00% | |||||||
EV | ||||||||||
Common stock shares outstanding | 7,133 | 7,116 | 7,093 | |||||||
Price | 225.00 25.35% | 179.50 11.84% | 160.50 0.94% | |||||||
Market cap | 1,604,879 25.64% | 1,277,396 12.20% | 1,138,464 1.14% | |||||||
EV | (8,136,684) | 1,645,586 | 2,456,373 | |||||||
EBITDA | 406,854 | 338,187 | 298,885 | |||||||
EV/EBITDA | 4.87 | 8.22 | ||||||||
Interest | 192,582 | 20,808 | 3,625 | |||||||
Interest/NOPBT | 49.82% | 6.51% | 1.29% |