XSWXBBN
Market cap170mUSD
Dec 23, Last price
11.55CHF
1D
1.32%
1Q
-28.26%
Jan 2017
-26.43%
IPO
-86.36%
Name
Bellevue Group AG
Chart & Performance
Profile
Bellevue Group AG provides asset management services in Switzerland, the Great Britain, Germany, and internationally. The company offers a range of products in the areas of specialized healthcare equity, selected niche, and entrepreneur strategies. It also provides various investment funds; and investment solutions for institutional, intermediary, and private clients, as well as investment advisory and research services. The company was founded in 1993 and is headquartered in Küsnacht, Switzerland.
IPO date
Jan 15, 2007
Employees
101
Domiciled in
CH
Incorporated in
CH
Valuation
Title CHF in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|---|
2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | 2017‑12 | 2016‑12 | 2015‑12 | 2014‑12 | |
Income | ||||||||||
Revenues | 81,909 -17.58% | 99,374 -30.10% | 142,161 28.81% | |||||||
Cost of revenue | 101,057 | 18,635 | 17,222 | |||||||
Unusual Expense (Income) | ||||||||||
NOPBT | (19,148) | 80,739 | 124,939 | |||||||
NOPBT Margin | 81.25% | 87.89% | ||||||||
Operating Taxes | 4,820 | 5,894 | 10,527 | |||||||
Tax Rate | 7.30% | 8.43% | ||||||||
NOPAT | (23,968) | 74,845 | 114,412 | |||||||
Net income | 15,223 -39.83% | 25,300 -41.25% | 43,063 93.07% | |||||||
Dividends | (26,368) | (35,813) | (52,966) | |||||||
Dividend yield | 8.13% | 7.20% | 9.66% | |||||||
Proceeds from repurchase of equity | (5,674) | (8,494) | (13,032) | |||||||
BB yield | 1.75% | 1.71% | 2.38% | |||||||
Debt | ||||||||||
Debt current | 2,103 | 1,567 | 1,466 | |||||||
Long-term debt | 4,831 | 3,440 | 2,174 | |||||||
Deferred revenue | (34,494) | (56,535) | ||||||||
Other long-term liabilities | 5,178 | 44,245 | 72,144 | |||||||
Net debt | (82,125) | (102,904) | (133,858) | |||||||
Cash flow | ||||||||||
Cash from operating activities | 8,886 | 28,169 | 69,729 | |||||||
CAPEX | (69) | (974) | (118) | |||||||
Cash from investing activities | (69) | (968) | (118) | |||||||
Cash from financing activities | (34,058) | (45,950) | (67,739) | |||||||
FCF | (58,461) | 51,650 | 172,946 | |||||||
Balance | ||||||||||
Cash | 82,345 | 100,061 | 129,632 | |||||||
Long term investments | 6,714 | 7,850 | 7,866 | |||||||
Excess cash | 84,964 | 102,942 | 130,390 | |||||||
Stockholders' equity | 131,293 | 142,222 | 152,669 | |||||||
Invested Capital | 46,149 | 42,738 | 28,531 | |||||||
ROIC | 210.04% | 286.21% | ||||||||
ROCE | 54.02% | 76.06% | ||||||||
EV | ||||||||||
Common stock shares outstanding | 13,231 | 13,291 | 13,304 | |||||||
Price | 24.50 -34.49% | 37.40 -9.22% | 41.20 33.77% | |||||||
Market cap | 324,150 -34.79% | 497,066 -9.31% | 548,105 33.14% | |||||||
EV | 242,025 | 394,162 | 414,247 | |||||||
EBITDA | (15,485) | 84,363 | 128,690 | |||||||
EV/EBITDA | 4.67 | 3.22 | ||||||||
Interest | 92 | 49 | 45 | |||||||
Interest/NOPBT | 0.06% | 0.04% |