XSWXASCN
Market cap159mUSD
Dec 23, Last price
3.98CHF
1D
-1.24%
1Q
-27.64%
Jan 2017
-75.13%
Name
Ascom Holding AG
Chart & Performance
Profile
Ascom Holding AG, together with its subsidiaries, provides healthcare ICT and mobile workflow solutions worldwide. The company offers nurse call and monitoring systems, including teleCARE IP that provides nurse call, alerts, messaging, monitoring, and wander management solution; and Telligence, a patient response system. It also provides Digistat software, suite of clinical workflows; Unite software, a workflow orchestration platform that integrates data and events from source systems, as well as alerts, chats, and tasks to enable users on various endpoint platforms. In addition, the company provides mobile devices, DECT and VoWiFi handsets, pagers, and IP-DECT solutions. Further, it offers consulting, implementation, training, support, and maintenance services. The company offers its solutions for hospitals acute care facilities; enterprises, including retail, security, and hospitality industries; and long-term care facilities. The company is headquartered in Baar, Switzerland.
Valuation
Title CHF in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|---|
2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | 2017‑12 | 2016‑12 | 2015‑12 | 2014‑12 | |
Income | ||||||||||
Revenues | 297,300 -0.03% | 297,400 2.02% | 291,500 3.74% | |||||||
Cost of revenue | 277,500 | 283,300 | 275,600 | |||||||
Unusual Expense (Income) | ||||||||||
NOPBT | 19,800 | 14,100 | 15,900 | |||||||
NOPBT Margin | 6.66% | 4.74% | 5.45% | |||||||
Operating Taxes | 2,800 | 3,900 | 3,700 | |||||||
Tax Rate | 14.14% | 27.66% | 23.27% | |||||||
NOPAT | 17,000 | 10,200 | 12,200 | |||||||
Net income | 17,400 58.18% | 11,000 -18.52% | 13,500 107.69% | |||||||
Dividends | (7,200) | (7,200) | ||||||||
Dividend yield | 2.42% | 2.68% | ||||||||
Proceeds from repurchase of equity | (600) | |||||||||
BB yield | 0.22% | |||||||||
Debt | ||||||||||
Debt current | 2,300 | 1,200 | ||||||||
Long-term debt | 10,000 | |||||||||
Deferred revenue | ||||||||||
Other long-term liabilities | 23,300 | 22,600 | 21,000 | |||||||
Net debt | (24,700) | (85,000) | (30,100) | |||||||
Cash flow | ||||||||||
Cash from operating activities | 32,500 | 10,200 | 11,600 | |||||||
CAPEX | (4,500) | (13,400) | (11,700) | |||||||
Cash from investing activities | (16,200) | (14,000) | 5,200 | |||||||
Cash from financing activities | (17,200) | 2,200 | (19,000) | |||||||
FCF | (27,800) | 41,000 | 1,900 | |||||||
Balance | ||||||||||
Cash | 24,700 | 26,600 | 29,500 | |||||||
Long term investments | 70,700 | 1,800 | ||||||||
Excess cash | 9,835 | 82,430 | 16,725 | |||||||
Stockholders' equity | 94,600 | 73,000 | 79,000 | |||||||
Invested Capital | 92,165 | 33,000 | 84,275 | |||||||
ROIC | 27.16% | 17.40% | 15.11% | |||||||
ROCE | 18.50% | 12.60% | 15.04% | |||||||
EV | ||||||||||
Common stock shares outstanding | 36,229 | 36,126 | 36,213 | |||||||
Price | 8.22 10.63% | 7.43 -36.82% | 11.76 -10.23% | |||||||
Market cap | 297,801 10.95% | 268,416 -36.97% | 425,862 -10.27% | |||||||
EV | 289,401 | 183,416 | 395,762 | |||||||
EBITDA | 29,700 | 24,000 | 28,800 | |||||||
EV/EBITDA | 9.74 | 7.64 | 13.74 | |||||||
Interest | 1,200 | 1,100 | 1,500 | |||||||
Interest/NOPBT | 6.06% | 7.80% | 9.43% |