XSWX
APGN
Market cap838mUSD
Aug 11, Last price
226.00CHF
1D
0.00%
1Q
-0.44%
Jan 2017
-49.44%
IPO
29.89%
Name
APG SGA SA
Chart & Performance
Profile
APG|SGA SA, a media company, provides out of home advertising services primarily in Switzerland and Serbia. It offers its products in various formats, including posters, screens, and mobile advertising; and interactive products on streets, city centers, pedestrian zones, railway stations, shopping centers, airports, tourist resorts, and on the outside and inside of public transport vehicles; and in shopping centers, state-of the-art digital advertising spaces, and special advertising formats. APG|SGA SA was founded in 1900 and is headquartered in Geneva, Switzerland.
Valuation
Title CHF in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|---|
2024‑12 | 2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | 2017‑12 | 2016‑12 | 2015‑12 | |
Income | ||||||||||
Revenues | 326,945 0.40% | 325,632 4.84% | 310,600 16.70% | |||||||
Cost of revenue | 195,194 | 254,794 | 254,322 | |||||||
Unusual Expense (Income) | ||||||||||
NOPBT | 131,751 | 70,838 | 56,278 | |||||||
NOPBT Margin | 40.30% | 21.75% | 18.12% | |||||||
Operating Taxes | 6,776 | 5,073 | 5,702 | |||||||
Tax Rate | 5.14% | 7.16% | 10.13% | |||||||
NOPAT | 124,975 | 65,765 | 50,576 | |||||||
Net income | 30,275 12.90% | 26,815 14.63% | 23,392 84.73% | |||||||
Dividends | (32,949) | (32,948) | (32,953) | |||||||
Dividend yield | 5.51% | 6.01% | 6.85% | |||||||
Proceeds from repurchase of equity | 379 | 24 | (2) | |||||||
BB yield | -0.06% | 0.00% | 0.00% | |||||||
Debt | ||||||||||
Debt current | 3,347 | |||||||||
Long-term debt | ||||||||||
Deferred revenue | ||||||||||
Other long-term liabilities | 3,710 | 3,971 | 5,464 | |||||||
Net debt | (56,411) | (54,728) | (53,501) | |||||||
Cash flow | ||||||||||
Cash from operating activities | 40,986 | 35,042 | 18,255 | |||||||
CAPEX | (7,686) | (5,082) | (5,549) | |||||||
Cash from investing activities | (3,641) | (3,717) | (4,277) | |||||||
Cash from financing activities | (32,570) | (32,924) | (32,955) | |||||||
FCF | 124,042 | 69,375 | 54,688 | |||||||
Balance | ||||||||||
Cash | 56,411 | 51,603 | 53,311 | |||||||
Long term investments | 3,125 | 3,537 | ||||||||
Excess cash | 40,064 | 38,446 | 41,318 | |||||||
Stockholders' equity | 74,394 | 77,068 | 79,084 | |||||||
Invested Capital | 45,466 | 49,383 | 55,370 | |||||||
ROIC | 263.52% | 125.56% | 100.50% | |||||||
ROCE | 149.27% | 78.29% | 56.53% | |||||||
EV | ||||||||||
Common stock shares outstanding | 2,997 | 2,995 | 2,996 | |||||||
Price | 199.50 9.02% | 183.00 14.02% | 160.50 -19.35% | |||||||
Market cap | 597,833 9.06% | 548,147 13.99% | 480,854 -19.28% | |||||||
EV | 541,422 | 493,419 | 427,353 | |||||||
EBITDA | 141,396 | 81,029 | 67,116 | |||||||
EV/EBITDA | 3.83 | 6.09 | 6.37 | |||||||
Interest | 21 | 60 | 176 | |||||||
Interest/NOPBT | 0.02% | 0.08% | 0.31% |