XSWXAPGN
Market cap661mUSD
Dec 23, Last price
198.50CHF
1D
0.51%
1Q
0.25%
Jan 2017
-55.59%
Name
APG SGA SA
Chart & Performance
Profile
APG|SGA SA, a media company, provides out of home advertising services primarily in Switzerland and Serbia. It offers its products in various formats, including posters, screens, and mobile advertising; and interactive products on streets, city centers, pedestrian zones, railway stations, shopping centers, airports, tourist resorts, and on the outside and inside of public transport vehicles; and in shopping centers, state-of the-art digital advertising spaces, and special advertising formats. APG|SGA SA was founded in 1900 and is headquartered in Geneva, Switzerland.
Valuation
Title CHF in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|---|
2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | 2017‑12 | 2016‑12 | 2015‑12 | 2014‑12 | |
Income | ||||||||||
Revenues | 325,632 4.84% | 310,600 16.70% | 266,145 1.62% | |||||||
Cost of revenue | 254,794 | 254,322 | 228,604 | |||||||
Unusual Expense (Income) | ||||||||||
NOPBT | 70,838 | 56,278 | 37,541 | |||||||
NOPBT Margin | 21.75% | 18.12% | 14.11% | |||||||
Operating Taxes | 5,073 | 5,702 | 2,526 | |||||||
Tax Rate | 7.16% | 10.13% | 6.73% | |||||||
NOPAT | 65,765 | 50,576 | 35,015 | |||||||
Net income | 26,815 14.63% | 23,392 84.73% | 12,663 -4.38% | |||||||
Dividends | (32,948) | (32,953) | ||||||||
Dividend yield | 6.01% | 6.85% | ||||||||
Proceeds from repurchase of equity | 24 | (2) | 695 | |||||||
BB yield | 0.00% | 0.00% | -0.12% | |||||||
Debt | ||||||||||
Debt current | 3,347 | 3,202 | ||||||||
Long-term debt | ||||||||||
Deferred revenue | ||||||||||
Other long-term liabilities | 3,971 | 5,464 | 6,440 | |||||||
Net debt | (54,728) | (53,501) | (72,997) | |||||||
Cash flow | ||||||||||
Cash from operating activities | 35,042 | 18,255 | 10,589 | |||||||
CAPEX | (5,082) | (5,549) | (7,281) | |||||||
Cash from investing activities | (3,717) | (4,277) | (5,109) | |||||||
Cash from financing activities | (32,924) | (32,955) | 397 | |||||||
FCF | 69,375 | 54,688 | 37,399 | |||||||
Balance | ||||||||||
Cash | 51,603 | 53,311 | 72,362 | |||||||
Long term investments | 3,125 | 3,537 | 3,837 | |||||||
Excess cash | 38,446 | 41,318 | 62,892 | |||||||
Stockholders' equity | 77,068 | 79,084 | 89,585 | |||||||
Invested Capital | 49,383 | 55,370 | 45,275 | |||||||
ROIC | 125.56% | 100.50% | 94.58% | |||||||
ROCE | 78.29% | 56.53% | 33.85% | |||||||
EV | ||||||||||
Common stock shares outstanding | 2,995 | 2,996 | 2,994 | |||||||
Price | 183.00 14.02% | 160.50 -19.35% | 199.00 0.81% | |||||||
Market cap | 548,147 13.99% | 480,854 -19.28% | 595,740 0.71% | |||||||
EV | 493,419 | 427,353 | 522,743 | |||||||
EBITDA | 81,029 | 67,116 | 48,025 | |||||||
EV/EBITDA | 6.09 | 6.37 | 10.88 | |||||||
Interest | 60 | 176 | 161 | |||||||
Interest/NOPBT | 0.08% | 0.31% | 0.43% |