Loading...
XSTO
ZAPLOX
Market cap3mUSD
May 06, Last price  
0.96SEK
1D
4.12%
1Q
3.78%
IPO
-99.51%
Name

Zaplox AB

Chart & Performance

D1W1MN
XSTO:ZAPLOX chart
No data to show
P/E
—
P/S
1.84
EPS
—
Div Yield, %
—
Shrs. gr., 5y
71.92%
Rev. gr., 5y
50.32%
Revenues
19m
+23.21%
10,292,3621,148,6762,005,0063,240,1252,316,8572,451,2323,695,7132,989,0005,185,00015,272,00018,816,000
Net income
-17m
L-15.93%
-8,102,617-13,001,991-35,826,675-19,670,628-31,817,614-36,797,839-27,179,102-38,614,000-32,788,000-20,524,000-17,255,000
CFO
-17m
L-22.36%
0-14,082,000-13,128,000-14,455,545-22,849,973-33,383,524-21,617,377-31,438,000-31,025,000-22,213,000-17,246,000

Profile

Zaplox AB provides mobile key solutions for the hospitality industry worldwide. Its products include Zaplox Traveler, a community app that offers mobile check-in/checkout and mobile keys for hotels; Zaplox SDK to add mobile and keyless capabilities, as well as integrate with PMS and locks; Zaplox Premium, a custom branded mobile guest app with mobile check-in/out and mobile keys for hotels; and Zaplox Kiosk, which offers self-service option in the lobby for hotels. The company was founded in 2010 and is headquartered in Lund, Sweden.
URL
https://zaplox.com/
IPO date
Jun 08, 2017
Employees
15
Domiciled in
SE
Incorporated in
SE

Valuation

Title
SEK in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑122023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
18,816
23.21%
15,272
194.54%
5,185
73.47%
Cost of revenue
22,310
23,175
24,898
Unusual Expense (Income)
NOPBT
(3,494)
(7,903)
(19,713)
NOPBT Margin
Operating Taxes
48
Tax Rate
NOPAT
(3,494)
(7,903)
(19,761)
Net income
(17,255)
-15.93%
(20,524)
-37.40%
(32,788)
-15.09%
Dividends
Dividend yield
Proceeds from repurchase of equity
23,558
21,614
37,377
BB yield
Debt
Debt current
(739)
Long-term debt
Deferred revenue
Other long-term liabilities
1,460
Net debt
(10,719)
(6,780)
(12,110)
Cash flow
Cash from operating activities
(17,246)
(22,213)
(31,025)
CAPEX
(32)
Cash from investing activities
(32)
Cash from financing activities
21,006
17,743
20,497
FCF
(3,466)
(7,876)
(19,742)
Balance
Cash
10,719
6,780
11,371
Long term investments
Excess cash
9,778
6,016
11,112
Stockholders' equity
2,449
3,655
(192,584)
Invested Capital
7,979
2,842
201,212
ROIC
ROCE
EV
Common stock shares outstanding
31,375
13,455
6,488
Price
Market cap
EV
EBITDA
(3,494)
(7,844)
(19,678)
EV/EBITDA
Interest
179
446
48
Interest/NOPBT