Loading...
XSTO
WBGRb
Market cap56mUSD
Jun 09, Last price  
10.75SEK
1D
-1.38%
1Q
0.94%
IPO
-89.76%
Name

Wastbygg Gruppen AB (publ)

Chart & Performance

D1W1MN
XSTO:WBGRb chart
No data to show
P/E
P/S
0.11
EPS
Div Yield, %
Shrs. gr., 5y
7.10%
Rev. gr., 5y
5.12%
Revenues
4.99b
0.00%
2,331,000,0002,822,000,0003,543,000,0003,889,000,0003,620,000,0003,949,000,0005,181,000,0004,991,000,0004,991,000,000
Net income
-369m
L-0.00%
29,000,00086,000,000142,000,000215,000,000234,000,000241,000,000-17,000,000-369,000,000-369,000,000
CFO
88m
P
-4,000,000134,000,000141,000,000-63,000,000-237,000,000-319,000,000-891,000,000-717,000,00088,000,000
Dividend
May 05, 20231.65 SEK/sh
Earnings
Aug 20, 2025

Profile

Wästbygg Gruppen AB (publ) operates as a construction and project development company in Sweden. It operates through three segments: Residential, Commercial, and Logistics and Industry. The Residential segment develops multi-dwelling buildings, such as condominiums and rental apartments; and student housings. The Commercial segment constructs and develops commercial properties, including retail, offices, community service properties, and hotels. The Logistics and Industry segment constructs and develops logistics and industrial buildings under the Logistic Contractor brand. The company was founded in 1981 and is based in Gothenburg, Sweden. Wästbygg Gruppen AB (publ) is a subsidiary of M2 Holding AB.
IPO date
Oct 13, 2020
Employees
Domiciled in
SE
Incorporated in
SE

Valuation

Title
SEK in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFY
2024‑122023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑12
Income
Revenues
4,991,000
0.00%
4,991,000
-3.67%
5,181,000
31.20%
Cost of revenue
5,410,000
5,114,000
4,986,000
Unusual Expense (Income)
NOPBT
(419,000)
(123,000)
195,000
NOPBT Margin
3.76%
Operating Taxes
(72,000)
(72,000)
(58,000)
Tax Rate
NOPAT
(347,000)
(51,000)
253,000
Net income
(369,000)
0.00%
(369,000)
2,070.59%
(17,000)
-107.05%
Dividends
(53,000)
(112,000)
Dividend yield
3.93%
7.69%
Proceeds from repurchase of equity
(24,000)
BB yield
1.65%
Debt
Debt current
1,341,000
772,000
Long-term debt
197,000
719,000
Deferred revenue
Other long-term liabilities
64,000
110,000
Net debt
1,340,000
881,000
Cash flow
Cash from operating activities
88,000
(717,000)
(891,000)
CAPEX
(56,000)
(16,000)
(8,000)
Cash from investing activities
(69,000)
(36,000)
6,000
Cash from financing activities
(35,000)
412,000
524,000
FCF
1,555,000
41,000
(579,000)
Balance
Cash
194,000
534,000
Long term investments
4,000
76,000
Excess cash
350,950
Stockholders' equity
235,000
651,000
Invested Capital
2,755,000
2,806,050
ROIC
10.86%
ROCE
6.14%
EV
Common stock shares outstanding
32,340
32,341
32,402
Price
24.00
-42.45%
41.70
-7.23%
44.95
-57.51%
Market cap
776,172
-42.45%
1,348,620
-7.41%
1,456,489
-57.61%
EV
776,172
2,692,620
2,344,489
EBITDA
(419,000)
(88,000)
227,000
EV/EBITDA
10.33
Interest
95,000
74,000
39,000
Interest/NOPBT
20.00%