XSTO
W5
Market cap83mUSD
Jul 10, Last price
45.90SEK
1D
-0.54%
1Q
-7.37%
IPO
71.94%
Name
W5 Solutions AB (publ)
Chart & Performance
P/E
54.87
P/S
1.64
EPS
0.84
Div Yield, %
—
Shrs. gr., 5y
9.02%
Rev. gr., 5y
33.95%
Revenues
492m
+26.80%
Net income
15m
P
CFO
-7m
L
Notes
No notes on this company yet
Write a private note on this company, for your eyes only
Profile
W5 Solutions AB (publ) is a Swedish firm specializing in advanced technological systems and services for the defense and civil security sectors within Sweden. Established in 1940 and headquartered in Nacka, it functions as a subsidiary of Swedish Defense Group Ab. The company's comprehensive offerings encompass live fire training and simulation solutions. Moreover, W5 Solutions provides an array of integrated products and systems, including communication apparatus like intercoms and radio accessories, diverse power supply units such as generators, ground power units, auxiliary power units, and uninterruptible power sources. Their portfolio also features critical mission systems, specifically electro-optical/infrared technologies and anti-UAV defense mechanisms, alongside specialized cables, bespoke systems, and essential ground support equipment. Complementing these products, the company offers extensive support and expert consulting services.
Valuation
Title SEK in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY |
|---|---|---|---|---|---|---|---|---|
| 2025‑12 | 2024‑12 | 2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑06 | |
| Income | ||||||||
Revenues | ||||||||
Cost of revenue | ||||||||
Unusual Expense (Income) | ||||||||
NOPBT | ||||||||
NOPBT Margin | ||||||||
Operating Taxes | ||||||||
Tax Rate | ||||||||
NOPAT | ||||||||
Net income | ||||||||
Dividends | ||||||||
Dividend yield | ||||||||
Proceeds from repurchase of equity | ||||||||
BB yield | ||||||||
| Debt | ||||||||
Debt current | ||||||||
Long-term debt | ||||||||
Deferred revenue | ||||||||
Other long-term liabilities | ||||||||
Net debt | ||||||||
| Cash flow | ||||||||
Cash from operating activities | ||||||||
CAPEX | ||||||||
Cash from investing activities | ||||||||
Cash from financing activities | ||||||||
FCF | ||||||||
| Balance | ||||||||
Cash | ||||||||
Long term investments | ||||||||
Excess cash | ||||||||
Stockholders' equity | ||||||||
Invested Capital | ||||||||
ROIC | ||||||||
ROCE | ||||||||
| EV | ||||||||
Common stock shares outstanding | ||||||||
Price | ||||||||
Market cap | ||||||||
EV | ||||||||
EBITDA | ||||||||
EV/EBITDA | ||||||||
Interest | ||||||||
Interest/NOPBT | ||||||||