Loading...
XSTOVITb
Market cap1.92bUSD
Dec 20, Last price  
530.50SEK
1D
0.66%
1Q
1.24%
Jan 2017
602.65%
Name

Vitec Software Group AB (publ)

Chart & Performance

D1W1MN
XSTO:VITb chart
P/E
62.33
P/S
7.61
EPS
8.51
Div Yield, %
0.39%
Shrs. gr., 5y
4.63%
Rev. gr., 5y
22.26%
Revenues
2.78b
+40.41%
136,311,000144,510,000316,336,000359,598,000389,200,000371,631,000491,956,000618,385,000675,414,000855,029,0001,016,763,0001,156,249,0001,312,790,0001,571,309,0001,978,191,0002,777,565,000
Net income
339m
+38.52%
11,763,00013,656,00015,006,00026,304,00032,861,00030,229,00049,065,00078,191,00066,814,00079,426,00096,920,000102,166,000160,710,000206,941,000244,866,000339,183,000
CFO
718m
+27.52%
15,921,00036,336,00035,353,00048,717,00060,090,00042,855,000129,328,000140,293,000158,450,000187,630,000197,119,000283,245,000436,334,000488,019,000563,369,000718,399,000
Dividend
Mar 25, 20250.75 SEK/sh
Earnings
Feb 05, 2025

Profile

Vitec Software Group AB (publ) develops and delivers vertical market software in Sweden, Denmark, Finland, Norway, and internationally. The company offers software for municipal culture and recreation administration offices, as well as other visitor facilities; healthcare companies; church activities; banking and finance industry; information management within the process industry and energy companies; social services sector; automotive, transportation, and machinery industry; local associations and national organizations; construction and property management industry; pharmacy market; car dealers and auto repair shops; electricity traders, and owners of electricity and district heating grids; hair and beauty salons; and welfare sectors. It also provides software for preschools; real estate agents; education sector; golf courses; liability insurance companies; building and facility management; private and municipal waste and resource processing; media companies; and insurance companies. Vitec Software Group AB (publ) was incorporated in 1985 and is headquartered in Umeå, Sweden.
URL
https://www.vitecsoftware.com/
IPO date
Mar 16, 1998
Employees
1,400
Domiciled in
SE
Incorporated in
SE

Valuation

Title
SEK in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑122014‑12
Income
Revenues
2,777,565
40.41%
1,978,191
25.89%
1,571,309
19.69%
Cost of revenue
1,464,099
1,163,985
898,802
Unusual Expense (Income)
NOPBT
1,313,466
814,206
672,507
NOPBT Margin
47.29%
41.16%
42.80%
Operating Taxes
128,629
67,298
55,164
Tax Rate
9.79%
8.27%
8.20%
NOPAT
1,184,837
746,908
617,343
Net income
339,183
38.52%
244,866
18.33%
206,941
28.77%
Dividends
(82,661)
(68,137)
(53,178)
Dividend yield
0.37%
0.45%
0.28%
Proceeds from repurchase of equity
(7,506)
833,800
909,482
BB yield
0.03%
-5.50%
-4.76%
Debt
Debt current
59,958
74,991
59,042
Long-term debt
2,291,560
1,644,007
931,074
Deferred revenue
4,791
Other long-term liabilities
609,799
192,644
32,876
Net debt
2,179,667
1,064,400
844,781
Cash flow
Cash from operating activities
718,399
563,369
488,019
CAPEX
(25,827)
(285,347)
(228,186)
Cash from investing activities
(1,678,568)
(1,439,169)
(1,510,050)
Cash from financing activities
489,914
1,344,535
1,017,835
FCF
1,865,516
628,480
595,271
Balance
Cash
171,851
615,787
119,854
Long term investments
38,811
25,481
Excess cash
32,973
555,688
66,770
Stockholders' equity
1,139,512
1,098,837
769,370
Invested Capital
6,241,350
4,399,761
2,789,064
ROIC
22.27%
20.78%
29.36%
ROCE
19.15%
15.18%
21.38%
EV
Common stock shares outstanding
38,170
36,251
34,315
Price
585.50
40.00%
418.20
-24.92%
557.00
63.34%
Market cap
22,348,517
47.42%
15,160,113
-20.68%
19,113,313
69.88%
EV
24,528,184
16,224,513
19,959,176
EBITDA
1,787,052
1,169,670
958,105
EV/EBITDA
13.73
13.87
20.83
Interest
99,195
43,801
21,199
Interest/NOPBT
7.55%
5.38%
3.15%