Loading...
XSTO
VITb
Market cap2.08bUSD
Apr 14, Last price  
518.00SEK
1D
1.97%
1Q
5.03%
Jan 2017
586.09%
Name

Vitec Software Group AB (publ)

Chart & Performance

D1W1MN
P/E
49.36
P/S
6.07
EPS
10.49
Div Yield, %
0.54%
Shrs. gr., 5y
3.66%
Rev. gr., 5y
23.59%
Revenues
3.33b
+20.05%
136,311,000144,510,000316,336,000359,598,000389,200,000371,631,000491,956,000618,385,000675,414,000855,029,0001,016,763,0001,156,249,0001,312,790,0001,571,309,0001,978,191,0002,777,565,0003,334,428,000
Net income
410m
+20.91%
11,763,00013,656,00015,006,00026,304,00032,861,00030,229,00049,065,00078,191,00066,814,00079,426,00096,920,000102,166,000160,710,000206,941,000244,866,000339,183,000410,096,000
CFO
1.04b
+44.90%
15,921,00036,336,00035,353,00048,717,00060,090,00042,855,000129,328,000140,293,000158,450,000187,630,000197,119,000283,245,000436,334,000488,019,000563,369,000718,399,0001,040,937,000
Dividend
Sep 23, 20250.9 SEK/sh
Earnings
Apr 16, 2025

Profile

Vitec Software Group AB (publ) develops and delivers vertical market software in Sweden, Denmark, Finland, Norway, and internationally. The company offers software for municipal culture and recreation administration offices, as well as other visitor facilities; healthcare companies; church activities; banking and finance industry; information management within the process industry and energy companies; social services sector; automotive, transportation, and machinery industry; local associations and national organizations; construction and property management industry; pharmacy market; car dealers and auto repair shops; electricity traders, and owners of electricity and district heating grids; hair and beauty salons; and welfare sectors. It also provides software for preschools; real estate agents; education sector; golf courses; liability insurance companies; building and facility management; private and municipal waste and resource processing; media companies; and insurance companies. Vitec Software Group AB (publ) was incorporated in 1985 and is headquartered in Umeå, Sweden.
IPO date
Mar 16, 1998
Employees
1,400
Domiciled in
SE
Incorporated in
SE

Valuation

Title
SEK in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑122023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
3,334,428
20.05%
2,777,565
40.41%
1,978,191
25.89%
Cost of revenue
1,733,509
1,464,099
1,163,985
Unusual Expense (Income)
NOPBT
1,600,919
1,313,466
814,206
NOPBT Margin
48.01%
47.29%
41.16%
Operating Taxes
130,756
128,629
67,298
Tax Rate
8.17%
9.79%
8.27%
NOPAT
1,470,163
1,184,837
746,908
Net income
410,096
20.91%
339,183
38.52%
244,866
18.33%
Dividends
(109,238)
(82,661)
(68,137)
Dividend yield
0.52%
0.37%
0.45%
Proceeds from repurchase of equity
1,075,192
(7,506)
833,800
BB yield
-5.10%
0.03%
-5.50%
Debt
Debt current
212,240
59,958
74,991
Long-term debt
2,232,464
2,291,560
1,644,007
Deferred revenue
Other long-term liabilities
691,148
609,799
192,644
Net debt
2,201,153
2,179,667
1,064,400
Cash flow
Cash from operating activities
1,040,937
718,399
563,369
CAPEX
(24,807)
(25,827)
(285,347)
Cash from investing activities
(2,048,295)
(1,678,568)
(1,439,169)
Cash from financing activities
1,096,534
489,914
1,344,535
FCF
1,089,814
1,865,516
628,480
Balance
Cash
243,551
171,851
615,787
Long term investments
38,811
Excess cash
76,830
32,973
555,688
Stockholders' equity
1,139,512
1,098,837
Invested Capital
8,039,724
6,241,350
4,399,761
ROIC
20.59%
22.27%
20.78%
ROCE
18.08%
19.15%
15.18%
EV
Common stock shares outstanding
38,755
38,170
36,251
Price
544.00
-7.09%
585.50
40.00%
418.20
-24.92%
Market cap
21,082,720
-5.66%
22,348,517
47.42%
15,160,113
-20.68%
EV
23,283,873
24,528,184
16,224,513
EBITDA
2,252,149
1,787,052
1,169,670
EV/EBITDA
10.34
13.73
13.87
Interest
124,884
99,195
43,801
Interest/NOPBT
7.80%
7.55%
5.38%