No data to show
XSTO
VISC
Market cap230mUSD
Jun 18, Last price
24.40SEK
Name
Copperstone Resources AB (publ)
Chart & Performance
P/E
—
P/S
—
EPS
—
Div Yield, %
—
Shrs. gr., 5y
-21.21%
Rev. gr., 5y
-88.85%
Revenues
0k
Net income
-30m
CFO
-24m
Profile
Copperstone Resources AB operates as a base and precious metals exploration company in Sweden. The company primarily explores for copper, zinc, gold, lead, silver, manganese, tungsten, cobalt, vanadium, and iron ores. It holds a portfolio of 6 exploitation concessions and 13 exploration permits. The company was formerly known as Kopparberg Mineral AB (publ) and changed its name to Copperstone Resources AB (publ) in February 2015. Copperstone Resources AB (publ) was incorporated in 2006 and is headquartered in Kiruna, Sweden.
Valuation
Title SEK in thousands, except ratios and share amounts | FY |
|---|---|
| 2023‑12 | |
| Income | |
Revenues | |
Cost of revenue | (256,700) |
Unusual Expense (Income) | |
NOPBT | 256,700 |
NOPBT Margin | |
Operating Taxes | 100 |
Tax Rate | 0.04% |
NOPAT | 256,600 |
Net income | (30,100) |
Dividends | |
Dividend yield | |
Proceeds from repurchase of equity | 266,100 |
BB yield | |
| Debt | |
Debt current | 2,300 |
Long-term debt | 23,200 |
Deferred revenue | |
Other long-term liabilities | (100) |
Net debt | (240,800) |
| Cash flow | |
Cash from operating activities | (24,300) |
CAPEX | (309,100) |
Cash from investing activities | (309,100) |
Cash from financing activities | 270,500 |
FCF | |
| Balance | |
Cash | 266,300 |
Long term investments | |
Excess cash | 266,300 |
Stockholders' equity | 25,100 |
Invested Capital | 1,222,400 |
ROIC | 20.99% |
ROCE | 20.58% |
| EV | |
Common stock shares outstanding | 83,909 |
Price | |
Market cap | |
EV | |
EBITDA | 259,500 |
EV/EBITDA | |
Interest | 2,200 |
Interest/NOPBT | 0.86% |