Loading...
XSTOUNIBAP
Market cap18mUSD
Dec 23, Last price  
3.78SEK
1D
1.34%
1Q
38.46%
IPO
-88.94%
Name

Unibap AB

Chart & Performance

D1W1MN
XSTO:UNIBAP chart
P/E
—
P/S
6.20
EPS
—
Div Yield, %
0.00%
Shrs. gr., 5y
20.18%
Rev. gr., 5y
54.95%
Revenues
33m
+156.59%
173,4353,241,0007,905,0003,657,8688,742,74610,606,0008,881,00012,733,00032,671,349
Net income
-40m
L+55.03%
116310,000-147,000-7,015,532-15,565,231-15,516,000-24,407,000-25,644,000-39,756,020
CFO
-34m
L+71.33%
02,463,000-2,197,000-6,974,939-13,519,420-18,169,000-13,906,000-20,050,000-34,351,351

Profile

Unibap AB (publ) provides automation solutions to small and large industry companies, as well as space enterprises using artificial intelligence and robotics in Sweden. It offers intelligent vision platform that provides a variety of functions adapted for industrial application; Unibap Visionbox; and intelligent vision system for simpler vision problems. The company was founded in 2013 and is based in Uppsala, Sweden.
URL
https://unibap.com/
IPO date
Mar 27, 2017
Employees
37
Domiciled in
SE
Incorporated in
SE

Valuation

Title
SEK in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFY
2022‑122021‑062020‑062019‑062018‑062017‑062016‑062015‑06
Income
Revenues
32,671
156.59%
Cost of revenue
49,506
Unusual Expense (Income)
NOPBT
(16,835)
NOPBT Margin
Operating Taxes
Tax Rate
NOPAT
(16,835)
Net income
(39,756)
55.03%
Dividends
Dividend yield
Proceeds from repurchase of equity
BB yield
Debt
Debt current
Long-term debt
3,757
Deferred revenue
Other long-term liabilities
(3,757)
Net debt
(2,213)
Cash flow
Cash from operating activities
(34,351)
CAPEX
(636)
Cash from investing activities
(8,312)
Cash from financing activities
19,562
FCF
2,107
Balance
Cash
5,085
Long term investments
885
Excess cash
4,336
Stockholders' equity
(146,047)
Invested Capital
116,862
ROIC
ROCE
EV
Common stock shares outstanding
9,352
Price
17.20
-63.48%
Market cap
160,849
-57.97%
EV
158,636
EBITDA
(16,283)
EV/EBITDA
Interest
148
Interest/NOPBT