Loading...
XSTOTROAX
Market cap1.24bUSD
Dec 23, Last price  
228.00SEK
1D
0.22%
1Q
8.57%
Jan 2017
252.58%
IPO
779.74%
Name

Troax Group AB (publ)

Chart & Performance

D1W1MN
XSTO:TROAX chart
P/E
33.24
P/S
4.49
EPS
0.60
Div Yield, %
0.14%
Shrs. gr., 5y
-0.02%
Rev. gr., 5y
10.41%
Revenues
264m
-6.97%
61,555,71372,540,56970,112,00091,178,000103,675,000115,787,000152,114,000161,042,000167,959,000163,616,000252,278,000284,081,000264,272,000
Net income
36m
-2.94%
1,653,4897,385,9192,175,0008,707,00013,703,00016,297,00017,038,00024,380,00024,352,00023,239,00039,777,00036,794,00035,714,000
CFO
55m
+12.74%
7,314,57210,982,06110,211,00011,296,00013,294,00016,157,00019,172,00026,119,00029,405,00026,306,00032,170,00048,760,00054,971,000
Dividend
Apr 23, 20243.98106 SEK/sh
Earnings
Feb 07, 2025

Profile

Troax Group AB (publ), through its subsidiaries, produces and sells mesh panels in the Nordic region, the United Kingdom, North America, Continental Europe, and internationally. The company offers machine guarding systems, such as panels, posts, fixings, doors, locks and switches, barrier protection, and stainless steel machine guards; partition walls, anti-collapse systems, shelves, mesh panels for data centers, guard rails and kick plates on mezzanine, cage storages, single and double locker systems, and art storages; and mesh partition for storage spaces in apartment buildings, cellars, and attics; storage systems; vehicle storage systems; self storage systems, such as panels, hinged doors, roll up doors, mesh, kick plates, and corner guards, soffits, and burglar bars. It also provides accessories, comprising of wire tray systems, smart posts, cutting profiles, smart splice, kick plates, end profiles, panel curves, panel flexi, snapper, edge and gap covers, foam infills, PC holders, extension brackets, functional bonding, door closer, tubes, door frame fixings, cut profile partitioning and anti-collapse, raising foot, end raising foot, corner bracket, door closer partitioning, espagnolette, secure fasteners, shelf, store room numbering, door system holder numberplates, door system kit silence, spare parts securing plates, and door reinforcements. Troax Group AB (publ) was founded in 1955 and is headquartered in Hillerstorp, Sweden.
IPO date
Mar 27, 2015
Employees
1,100
Domiciled in
SE
Incorporated in
SE

Valuation

Title
EUR in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑122014‑12
Income
Revenues
264,272
-6.97%
284,081
12.61%
252,278
54.19%
Cost of revenue
214,703
234,744
200,229
Unusual Expense (Income)
NOPBT
49,569
49,337
52,049
NOPBT Margin
18.76%
17.37%
20.63%
Operating Taxes
11,707
11,407
11,597
Tax Rate
23.62%
23.12%
22.28%
NOPAT
37,862
37,930
40,452
Net income
35,714
-2.94%
36,794
-7.50%
39,777
71.16%
Dividends
(19,171)
(17,960)
(11,973)
Dividend yield
0.13%
0.16%
0.04%
Proceeds from repurchase of equity
14,632
95
BB yield
-0.13%
0.00%
Debt
Debt current
4,373
Long-term debt
94,857
83,136
94,644
Deferred revenue
8,389
Other long-term liabilities
21,672
9,503
313
Net debt
66,065
45,605
59,451
Cash flow
Cash from operating activities
54,971
48,760
32,170
CAPEX
(12,355)
(8,583)
(13,658)
Cash from investing activities
(45,069)
(13,174)
(14,583)
Cash from financing activities
(14,284)
(32,425)
(15,267)
FCF
16,123
40,525
17,899
Balance
Cash
33,165
37,531
35,193
Long term investments
Excess cash
19,951
23,327
22,579
Stockholders' equity
142,365
137,597
126,530
Invested Capital
260,621
207,995
208,447
ROIC
16.16%
18.22%
20.63%
ROCE
17.67%
20.64%
21.85%
EV
Common stock shares outstanding
59,931
59,929
59,960
Price
247.60
35.60%
182.60
-60.60%
463.50
141.16%
Market cap
14,838,914
35.60%
10,943,080
-60.62%
27,791,657
140.86%
EV
14,904,979
11,001,204
27,864,708
EBITDA
61,968
60,974
61,936
EV/EBITDA
240.53
180.42
449.90
Interest
1,354
1,029
Interest/NOPBT
2.74%
1.98%