Loading...
XSTO
TROAX
Market cap996mUSD
Apr 17, Last price  
160.00SEK
1D
-0.87%
1Q
-26.10%
Jan 2017
147.42%
IPO
517.36%
Name

Troax Group AB (publ)

Chart & Performance

D1W1MN
P/E
27.94
P/S
3.14
EPS
0.52
Div Yield, %
2.49%
Shrs. gr., 5y
-0.05%
Rev. gr., 5y
10.64%
Revenues
279m
+5.38%
61,555,71372,540,56970,112,00091,178,000103,675,000115,787,000152,114,000161,042,000167,959,000163,616,000252,278,000284,081,000264,272,000278,500,000
Net income
31m
-12.36%
1,653,4897,385,9192,175,0008,707,00013,703,00016,297,00017,038,00024,380,00024,352,00023,239,00039,777,00036,794,00035,714,00031,300,000
CFO
42m
-22.87%
7,314,57210,982,06110,211,00011,296,00013,294,00016,157,00019,172,00026,119,00029,405,00026,306,00032,170,00048,760,00054,971,00042,400,000
Dividend
Apr 30, 20253.79559 SEK/sh
Earnings
Aug 11, 2025

Profile

Troax Group AB (publ), through its subsidiaries, produces and sells mesh panels in the Nordic region, the United Kingdom, North America, Continental Europe, and internationally. The company offers machine guarding systems, such as panels, posts, fixings, doors, locks and switches, barrier protection, and stainless steel machine guards; partition walls, anti-collapse systems, shelves, mesh panels for data centers, guard rails and kick plates on mezzanine, cage storages, single and double locker systems, and art storages; and mesh partition for storage spaces in apartment buildings, cellars, and attics; storage systems; vehicle storage systems; self storage systems, such as panels, hinged doors, roll up doors, mesh, kick plates, and corner guards, soffits, and burglar bars. It also provides accessories, comprising of wire tray systems, smart posts, cutting profiles, smart splice, kick plates, end profiles, panel curves, panel flexi, snapper, edge and gap covers, foam infills, PC holders, extension brackets, functional bonding, door closer, tubes, door frame fixings, cut profile partitioning and anti-collapse, raising foot, end raising foot, corner bracket, door closer partitioning, espagnolette, secure fasteners, shelf, store room numbering, door system holder numberplates, door system kit silence, spare parts securing plates, and door reinforcements. Troax Group AB (publ) was founded in 1955 and is headquartered in Hillerstorp, Sweden.
IPO date
Mar 27, 2015
Employees
1,100
Domiciled in
SE
Incorporated in
SE

Valuation

Title
EUR in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑122023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
278,500
5.38%
264,272
-6.97%
284,081
12.61%
Cost of revenue
231,200
214,703
234,744
Unusual Expense (Income)
NOPBT
47,300
49,569
49,337
NOPBT Margin
16.98%
18.76%
17.37%
Operating Taxes
9,500
11,707
11,407
Tax Rate
20.08%
23.62%
23.12%
NOPAT
37,800
37,862
37,930
Net income
31,300
-12.36%
35,714
-2.94%
36,794
-7.50%
Dividends
(19,171)
(17,960)
Dividend yield
0.13%
0.16%
Proceeds from repurchase of equity
14,632
BB yield
-0.13%
Debt
Debt current
4,373
Long-term debt
94,857
83,136
Deferred revenue
Other long-term liabilities
98,000
21,672
9,503
Net debt
(29,500)
66,065
45,605
Cash flow
Cash from operating activities
42,400
54,971
48,760
CAPEX
(12,355)
(8,583)
Cash from investing activities
(15,900)
(45,069)
(13,174)
Cash from financing activities
(30,200)
(14,284)
(32,425)
FCF
42,650
16,123
40,525
Balance
Cash
29,500
33,165
37,531
Long term investments
Excess cash
15,575
19,951
23,327
Stockholders' equity
142,365
137,597
Invested Capital
278,100
260,621
207,995
ROIC
14.03%
16.16%
18.22%
ROCE
17.01%
17.67%
20.64%
EV
Common stock shares outstanding
59,845
59,931
59,929
Price
225.00
-9.13%
247.60
35.60%
182.60
-60.60%
Market cap
13,465,200
-9.26%
14,838,914
35.60%
10,943,080
-60.62%
EV
13,435,700
14,904,979
11,001,204
EBITDA
47,300
61,968
60,974
EV/EBITDA
284.05
240.53
180.42
Interest
1,354
Interest/NOPBT
2.74%