Loading...
XSTO
TRAD
Market cap38mUSD
Jun 11, Last price  
6.10SEK
1D
0.99%
1Q
9.71%
Jan 2017
25.77%
IPO
-93.08%
Name

TradeDoubler AB

Chart & Performance

D1W1MN
XSTO:TRAD chart
No data to show
P/E
—
P/S
0.17
EPS
—
Div Yield, %
—
Shrs. gr., 5y
1.56%
Rev. gr., 5y
11.82%
Revenues
2.11b
+6.67%
1,085,047,0001,744,080,0002,663,642,0003,456,696,0003,014,349,0002,840,070,0002,612,701,0002,307,718,0002,001,339,0001,732,649,0001,624,264,0001,343,994,0001,173,024,0001,173,105,0001,208,690,0001,235,448,0001,421,820,0001,639,550,0001,981,250,0002,113,400,000
Net income
-3m
L
38,852,000140,386,000152,347,00094,404,000-178,493,00061,334,000-50,904,000-7,965,00011,393,000-82,344,000-189,826,000-50,091,000-9,836,00015,102,000-11,702,0007,033,00023,910,00024,292,00025,282,000-3,185,000
CFO
56m
-24.56%
41,840,000229,168,000140,404,000217,979,00064,710,000-5,826,000123,628,000-14,944,000125,541,000-110,297,00019,079,000-63,742,000-73,677,000-3,249,0008,937,00088,505,00057,148,00059,419,00074,086,00055,894,000
Dividend
May 07, 20140.25 SEK/sh

Profile

Tradedoubler AB (publ), together with its subsidiaries, provides performance marketing services and technology solutions for publishers and advertisers worldwide. It offers affiliate marketing solutions; white-label partner management platform to manage and run affiliate networks; business intelligence solutions; full service programmatic solutions to identify and connect with customers; and campaign management solutions. The company also provides Metapic, a platform for product recommendations that helps advertisers and digital creatives to enhance through reader engaging content. In addition, it offers tracking solutions, such as global, cookie less, cross device, voucher code, product level, and call tracking, as well as container tag solutions; and integration solutions, including products, vouchers, conversions, and claims APIs. The company was incorporated in 1999 and is based in Stockholm, Sweden. Tradedoubler AB (publ) is a subsidiary of Reworld Media S.A.
URL
https://www.tradedoubler.com/
IPO date
Nov 08, 2005
Employees
332
Domiciled in
SE
Incorporated in
SE

Valuation

Title
SEK in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑122023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
2,113,400
6.67%
1,981,250
20.84%
1,639,550
15.31%
Cost of revenue
2,093,733
1,947,230
1,596,449
Unusual Expense (Income)
NOPBT
19,667
34,020
43,101
NOPBT Margin
0.93%
1.72%
2.63%
Operating Taxes
9,369
8,608
9,139
Tax Rate
47.64%
25.30%
21.20%
NOPAT
10,298
25,412
33,962
Net income
(3,185)
-112.60%
25,282
4.08%
24,292
1.60%
Dividends
Dividend yield
Proceeds from repurchase of equity
19,833
BB yield
-11.25%
Debt
Debt current
26,366
23,956
23,651
Long-term debt
127,926
168,779
148,716
Deferred revenue
Other long-term liabilities
25,619
28,475
50
Net debt
75,877
119,532
60,725
Cash flow
Cash from operating activities
55,894
74,086
59,419
CAPEX
(1,969)
(2,425)
(31,733)
Cash from investing activities
(44,752)
(63,217)
(41,012)
Cash from financing activities
(5,000)
(33,764)
(26,915)
FCF
1,748
22,884
22,924
Balance
Cash
78,415
70,203
93,471
Long term investments
3,000
18,171
Excess cash
29,664
Stockholders' equity
(108,353)
(133,885)
Invested Capital
521,867
603,947
526,495
ROIC
1.83%
4.50%
6.38%
ROCE
3.76%
6.84%
10.93%
EV
Common stock shares outstanding
48,709
45,137
45,137
Price
3.62
-17.16%
4.37
13.95%
3.84
-47.89%
Market cap
176,326
-10.61%
197,249
13.95%
173,100
-47.89%
EV
252,203
316,781
233,825
EBITDA
69,468
56,355
79,000
EV/EBITDA
3.63
5.62
2.96
Interest
9,188
6,987
Interest/NOPBT
27.01%
16.21%