Loading...
XSTOTRAD
Market cap19mUSD
Dec 23, Last price  
3.65SEK
1D
2.82%
1Q
10.61%
Jan 2017
-24.74%
IPO
-95.86%
Name

TradeDoubler AB

Chart & Performance

D1W1MN
XSTO:TRAD chart
P/E
8.73
P/S
0.11
EPS
0.42
Div Yield, %
0.00%
Shrs. gr., 5y
0.43%
Rev. gr., 5y
11.05%
Revenues
1.98b
+20.84%
1,085,047,0001,744,080,0002,663,642,0003,456,696,0003,014,349,0002,840,070,0002,612,701,0002,307,718,0002,001,339,0001,732,649,0001,624,264,0001,343,994,0001,173,024,0001,173,105,0001,208,690,0001,235,448,0001,421,820,0001,639,550,0001,981,250,000
Net income
25m
+4.08%
38,852,000140,386,000152,347,00094,404,000-178,493,00061,334,000-50,904,000-7,965,00011,393,000-82,344,000-189,826,000-50,091,000-9,836,00015,102,000-11,702,0007,033,00023,910,00024,292,00025,282,000
CFO
74m
+24.68%
41,840,000229,168,000140,404,000217,979,00064,710,000-5,826,000123,628,000-14,944,000125,541,000-110,297,00019,079,000-63,742,000-73,677,000-3,249,0008,937,00088,505,00057,148,00059,419,00074,086,000
Dividend
May 07, 20140.25 SEK/sh
Earnings
Feb 12, 2025

Profile

Tradedoubler AB (publ), together with its subsidiaries, provides performance marketing services and technology solutions for publishers and advertisers worldwide. It offers affiliate marketing solutions; white-label partner management platform to manage and run affiliate networks; business intelligence solutions; full service programmatic solutions to identify and connect with customers; and campaign management solutions. The company also provides Metapic, a platform for product recommendations that helps advertisers and digital creatives to enhance through reader engaging content. In addition, it offers tracking solutions, such as global, cookie less, cross device, voucher code, product level, and call tracking, as well as container tag solutions; and integration solutions, including products, vouchers, conversions, and claims APIs. The company was incorporated in 1999 and is based in Stockholm, Sweden. Tradedoubler AB (publ) is a subsidiary of Reworld Media S.A.
URL
https://www.tradedoubler.com/
IPO date
Nov 08, 2005
Employees
332
Domiciled in
SE
Incorporated in
SE

Valuation

Title
SEK in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑122014‑12
Income
Revenues
1,981,250
20.84%
1,639,550
15.31%
1,421,820
15.09%
Cost of revenue
1,947,230
1,596,449
1,393,427
Unusual Expense (Income)
NOPBT
34,020
43,101
28,393
NOPBT Margin
1.72%
2.63%
2.00%
Operating Taxes
8,608
9,139
3,511
Tax Rate
25.30%
21.20%
12.37%
NOPAT
25,412
33,962
24,882
Net income
25,282
4.08%
24,292
1.60%
23,910
239.97%
Dividends
Dividend yield
Proceeds from repurchase of equity
BB yield
Debt
Debt current
23,956
23,651
26,654
Long-term debt
168,779
148,716
150,519
Deferred revenue
305
Other long-term liabilities
28,475
50
2
Net debt
119,532
60,725
74,702
Cash flow
Cash from operating activities
74,086
59,419
57,148
CAPEX
(2,425)
(31,733)
(29,596)
Cash from investing activities
(63,217)
(41,012)
(13,994)
Cash from financing activities
(33,764)
(26,915)
(41,068)
FCF
22,884
22,924
18,556
Balance
Cash
70,203
93,471
94,007
Long term investments
3,000
18,171
8,464
Excess cash
29,664
31,380
Stockholders' equity
(108,353)
(133,885)
(180,288)
Invested Capital
603,947
526,495
537,920
ROIC
4.50%
6.38%
4.48%
ROCE
6.84%
10.93%
7.90%
EV
Common stock shares outstanding
45,137
45,137
45,137
Price
4.37
13.95%
3.84
-47.89%
7.36
152.05%
Market cap
197,249
13.95%
173,100
-47.89%
332,208
152.05%
EV
316,781
233,825
406,910
EBITDA
56,355
79,000
60,967
EV/EBITDA
5.62
2.96
6.67
Interest
9,188
6,987
6,901
Interest/NOPBT
27.01%
16.21%
24.31%