Loading...
XSTOTRACb
Market cap341mUSD
Dec 23, Last price  
256.00SEK
1D
-0.39%
1Q
-5.19%
Jan 2017
75.95%
Name

Traction AB

Chart & Performance

D1W1MN
XSTO:TRACb chart
P/E
14.03
P/S
13.31
EPS
18.24
Div Yield, %
3.44%
Shrs. gr., 5y
—
Rev. gr., 5y
-17.96%
Revenues
284m
P
398,500,000298,200,000295,600,000308,700,000355,000,000495,600,000642,000,000591,300,000781,900,000852,600,000145,400,000185,400,000414,600,000316,900,000-62,700,000427,700,000-7,600,0001,353,700,000-362,100,000284,400,000
Net income
270m
P
82,500,000310,000,000175,400,00081,000,000-170,800,000272,400,000206,000,000-40,500,000200,800,000212,300,000121,700,000174,200,000400,700,000304,400,000-71,400,000415,900,000-18,500,0001,343,700,000-377,800,000269,800,000
CFO
175m
+11.99%
3,000,00054,400,00024,200,00021,800,00025,300,00073,600,000105,400,000123,000,000110,900,000173,900,000124,800,00084,000,00067,200,00061,100,00095,200,000112,200,00027,200,000112,200,000155,900,000174,600,000
Dividend
May 03, 202410.45 SEK/sh
Earnings
Feb 13, 2025

Profile

AB Traction is a private equity firm specializing in distressed, middle market, later stage, mature, bridge, recapitalization, buyouts and PIPES investments. It invests in public and private companies. In private companies, the firm invests in turnaround projects, reconstructions, management buy-outs, and buy-ins. In public companies, it underwrites new share issues in companies. It does not focus on any specific industry and invests across all sectors. The firm typically invests in Sweden. The firm exits its investments through sale of equity. The firm makes balance sheet investments. AB Traction was founded in 1974 and is based in Stockholm, Sweden.
URL
https://www.traction.se/sv/
IPO date
Jun 27, 1997
Employees
Domiciled in
SE
Incorporated in
SE

Valuation

Title
SEK in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑122014‑12
Income
Revenues
284,400
-178.54%
(362,100)
-126.75%
1,353,700
-17,911.84%
Cost of revenue
10,800
11,000
10,000
Unusual Expense (Income)
NOPBT
273,600
(373,100)
1,343,700
NOPBT Margin
96.20%
103.04%
99.26%
Operating Taxes
3,800
4,700
1,343,700
Tax Rate
1.39%
100.00%
NOPAT
269,800
(377,800)
Net income
269,800
-171.41%
(377,800)
-128.12%
1,343,700
-7,363.24%
Dividends
(130,200)
(71,700)
(29,600)
Dividend yield
3.64%
2.30%
0.72%
Proceeds from repurchase of equity
BB yield
Debt
Debt current
Long-term debt
Deferred revenue
8,900
7,500
3,000
Other long-term liabilities
(8,900)
Net debt
(5,797,500)
(3,760,000)
(4,204,600)
Cash flow
Cash from operating activities
174,600
155,900
112,200
CAPEX
321,700
Cash from investing activities
74,900
(364,600)
134,700
Cash from financing activities
(130,200)
(71,700)
(29,600)
FCF
224,000
(372,900)
(18,400)
Balance
Cash
2,233,500
186,400
466,900
Long term investments
3,564,000
3,573,600
3,737,700
Excess cash
5,783,280
3,778,105
4,136,915
Stockholders' equity
3,923,600
9,191,600
2,121,900
Invested Capital
10,000
6,895
2,112,600
ROIC
3,193.84%
ROCE
6.96%
31.73%
EV
Common stock shares outstanding
14,790
14,790
14,790
Price
242.00
14.69%
211.00
-23.83%
277.00
48.13%
Market cap
3,579,143
14.69%
3,120,658
-23.83%
4,096,788
48.13%
EV
(2,218,357)
983,358
(2,219,312)
EBITDA
273,600
(373,100)
1,343,700
EV/EBITDA
Interest
Interest/NOPBT