Loading...
XSTO
TRACb
Market cap412mUSD
Jun 16, Last price  
267.00SEK
1D
-0.37%
1Q
-0.37%
Jan 2017
83.51%
Name

Traction AB

Chart & Performance

D1W1MN
No data to show
P/E
8.25
P/S
8.02
EPS
32.38
Div Yield, %
3.91%
Shrs. gr., 5y
—
Rev. gr., 5y
2.77%
Revenues
490m
+72.43%
298,200,000295,600,000308,700,000355,000,000495,600,000642,000,000591,300,000781,900,000852,600,000145,400,000185,400,000414,600,000316,900,000-62,700,000427,700,000-7,600,0001,353,700,000-362,100,000284,400,000490,400,000
Net income
477m
+76.83%
310,000,000175,400,00081,000,000-170,800,000272,400,000206,000,000-40,500,000200,800,000212,300,000121,700,000174,200,000400,700,000304,400,000-71,400,000415,900,000-18,500,0001,343,700,000-377,800,000269,800,000477,100,000
CFO
140m
-19.59%
54,400,00024,200,00021,800,00025,300,00073,600,000105,400,000123,000,000110,900,000173,900,000124,800,00084,000,00067,200,00061,100,00095,200,000112,200,00027,200,000112,200,000155,900,000174,600,000140,400,000
Dividend
May 03, 202410.45 SEK/sh
Earnings
Jul 14, 2025

Profile

AB Traction is a private equity firm specializing in distressed, middle market, later stage, mature, bridge, recapitalization, buyouts and PIPES investments. It invests in public and private companies. In private companies, the firm invests in turnaround projects, reconstructions, management buy-outs, and buy-ins. In public companies, it underwrites new share issues in companies. It does not focus on any specific industry and invests across all sectors. The firm typically invests in Sweden. The firm exits its investments through sale of equity. The firm makes balance sheet investments. AB Traction was founded in 1974 and is based in Stockholm, Sweden.
URL
https://www.traction.se/sv/
IPO date
Jun 27, 1997
Employees
Domiciled in
SE
Incorporated in
SE

Valuation

Title
SEK in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑122023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
490,400
72.43%
284,400
-178.54%
(362,100)
-126.75%
Cost of revenue
11,100
10,800
11,000
Unusual Expense (Income)
NOPBT
479,300
273,600
(373,100)
NOPBT Margin
97.74%
96.20%
103.04%
Operating Taxes
2,200
3,800
4,700
Tax Rate
0.46%
1.39%
NOPAT
477,100
269,800
(377,800)
Net income
477,100
76.83%
269,800
-171.41%
(377,800)
-128.12%
Dividends
(154,600)
(130,200)
(71,700)
Dividend yield
3.97%
3.64%
2.30%
Proceeds from repurchase of equity
BB yield
Debt
Debt current
Long-term debt
Deferred revenue
8,900
7,500
Other long-term liabilities
(8,900)
Net debt
(4,210,900)
(5,797,500)
(3,760,000)
Cash flow
Cash from operating activities
140,400
174,600
155,900
CAPEX
Cash from investing activities
210,600
74,900
(364,600)
Cash from financing activities
(154,400)
(130,200)
(71,700)
FCF
547,800
224,000
(372,900)
Balance
Cash
502,100
2,233,500
186,400
Long term investments
3,708,800
3,564,000
3,573,600
Excess cash
4,186,380
5,783,280
3,778,105
Stockholders' equity
3,923,600
9,191,600
Invested Capital
4,252,100
10,000
6,895
ROIC
22.39%
3,193.84%
ROCE
11.27%
6.96%
EV
Common stock shares outstanding
14,790
14,790
14,790
Price
263.00
8.68%
242.00
14.69%
211.00
-23.83%
Market cap
3,889,770
8.68%
3,579,143
14.69%
3,120,658
-23.83%
EV
(321,130)
(2,218,357)
983,358
EBITDA
479,300
273,600
(373,100)
EV/EBITDA
Interest
Interest/NOPBT