Loading...
XSTOTOBII
Market cap39mUSD
Dec 23, Last price  
1.73SEK
1D
-7.49%
1Q
-24.78%
Jan 2017
-97.47%
IPO
-95.46%
Name

Tobii AB

Chart & Performance

D1W1MN
XSTO:TOBII chart
P/E
—
P/S
0.57
EPS
—
Div Yield, %
0.00%
Shrs. gr., 5y
1.72%
Rev. gr., 5y
-10.26%
Revenues
758m
-2.32%
369,000,000412,000,000621,000,000967,300,0001,053,300,0001,084,300,0001,302,200,0001,501,300,0001,426,300,000616,000,000776,000,000758,000,000
Net income
-199m
L+89.52%
-54,000,000-45,000,000-51,000,000-24,700,000-49,700,000-186,700,000-174,600,000-159,300,000-124,200,000-184,000,000-105,000,000-199,000,000
CFO
95m
-30.66%
36,000,00048,000,000-1,000,00079,900,00067,600,000-34,900,000-13,000,000-13,400,000189,000,000-23,000,000137,000,00095,000,000
Earnings
Feb 04, 2025

Profile

Tobii AB (publ) develops and sells eye-tracking technology and solutions in Sweden, rest of Europe, the United States, Canada, Asia/Oceania, and internationally. It operates in two segments, Products & Solutions, and Integrations. The Products & solutions segments provides a suite of eye tracking hardware, which includes the Tobii Pro Glasses 3; research-grade and screen-based eye trackers, such as Pro Spectrum and Pro Fusion; and the Tobii Eye Tracker 5, a gaming eye tracker. This segment also includes software Tobii Pro Lab, Sticky, and the consultancy service Tobii Pro Insight. The Integration segment offers algorithms, software, hardware components, system reference designs, and IP-licenses to provide tailored solutions to address industry-specific problems. It serves the scientific studies and research, healthcare, assistive devices, education and training, gaming, extended reality, automotive, and other sectors. The company offers its products through resellers, agents, and distributors. Tobii AB (publ) was founded in 2001 and is headquartered in Danderyd, Sweden.
URL
https://www.tobii.com/
IPO date
Apr 24, 2015
Employees
543
Domiciled in
SE
Incorporated in
SE

Valuation

Title
SEK in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑122014‑12
Income
Revenues
758,000
-2.32%
776,000
25.97%
616,000
-56.81%
Cost of revenue
941,000
921,000
820,000
Unusual Expense (Income)
NOPBT
(183,000)
(145,000)
(204,000)
NOPBT Margin
Operating Taxes
1,000
6,000
3,000
Tax Rate
NOPAT
(184,000)
(151,000)
(207,000)
Net income
(199,000)
89.52%
(105,000)
-42.93%
(184,000)
48.15%
Dividends
Dividend yield
Proceeds from repurchase of equity
21,000
336,000
BB yield
-1.19%
-9.12%
Debt
Debt current
24,000
28,000
28,000
Long-term debt
122,000
94,000
143,000
Deferred revenue
Other long-term liabilities
31,000
32,000
22,000
Net debt
(94,000)
(285,000)
(285,000)
Cash flow
Cash from operating activities
95,000
137,000
(23,000)
CAPEX
(12,000)
(174,000)
(129,000)
Cash from investing activities
(229,000)
(169,000)
(300,000)
Cash from financing activities
(29,000)
(8,000)
156,000
FCF
(206,000)
(132,000)
(152,000)
Balance
Cash
236,000
402,000
438,000
Long term investments
4,000
5,000
18,000
Excess cash
202,100
368,200
425,200
Stockholders' equity
(1,432,000)
(1,202,000)
(1,113,000)
Invested Capital
2,106,000
2,057,000
2,071,000
ROIC
ROCE
EV
Common stock shares outstanding
106,268
105,689
100,323
Price
5.89
-64.77%
16.72
-54.47%
36.72
-35.12%
Market cap
625,917
-64.58%
1,767,126
-52.03%
3,683,845
-34.28%
EV
533,917
1,524,126
3,421,845
EBITDA
(26,000)
4,000
(44,000)
EV/EBITDA
381.03
Interest
15,000
6,000
16,000
Interest/NOPBT