Loading...
XSTO
TOBII
Market cap82mUSD
May 16, Last price  
3.45SEK
1D
10.58%
1Q
65.07%
Jan 2017
-94.95%
IPO
-90.94%
Name

Tobii AB

Chart & Performance

D1W1MN
P/E
—
P/S
0.94
EPS
—
Div Yield, %
—
Shrs. gr., 5y
15.07%
Rev. gr., 5y
-10.61%
Revenues
857m
+13.06%
369,000,000412,000,000621,000,000967,300,0001,053,300,0001,084,300,0001,302,200,0001,501,300,0001,426,300,000616,000,000776,000,000758,000,000857,000,000
Net income
-177m
L-11.06%
-54,000,000-45,000,000-51,000,000-24,700,000-49,700,000-186,700,000-174,600,000-159,300,000-124,200,000-184,000,000-105,000,000-199,000,000-177,000,000
CFO
7m
-92.63%
36,000,00048,000,000-1,000,00079,900,00067,600,000-34,900,000-13,000,000-13,400,000189,000,000-23,000,000137,000,00095,000,0007,000,000

Profile

Tobii AB (publ) develops and sells eye-tracking technology and solutions in Sweden, rest of Europe, the United States, Canada, Asia/Oceania, and internationally. It operates in two segments, Products & Solutions, and Integrations. The Products & solutions segments provides a suite of eye tracking hardware, which includes the Tobii Pro Glasses 3; research-grade and screen-based eye trackers, such as Pro Spectrum and Pro Fusion; and the Tobii Eye Tracker 5, a gaming eye tracker. This segment also includes software Tobii Pro Lab, Sticky, and the consultancy service Tobii Pro Insight. The Integration segment offers algorithms, software, hardware components, system reference designs, and IP-licenses to provide tailored solutions to address industry-specific problems. It serves the scientific studies and research, healthcare, assistive devices, education and training, gaming, extended reality, automotive, and other sectors. The company offers its products through resellers, agents, and distributors. Tobii AB (publ) was founded in 2001 and is headquartered in Danderyd, Sweden.
URL
https://www.tobii.com/
IPO date
Apr 24, 2015
Employees
543
Domiciled in
SE
Incorporated in
SE

Valuation

Title
SEK in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑122023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
857,000
13.06%
758,000
-2.32%
776,000
25.97%
Cost of revenue
976,000
941,000
921,000
Unusual Expense (Income)
NOPBT
(119,000)
(183,000)
(145,000)
NOPBT Margin
Operating Taxes
9,000
1,000
6,000
Tax Rate
NOPAT
(128,000)
(184,000)
(151,000)
Net income
(177,000)
-11.06%
(199,000)
89.52%
(105,000)
-42.93%
Dividends
Dividend yield
Proceeds from repurchase of equity
267,000
21,000
BB yield
-62.51%
-1.19%
Debt
Debt current
34,000
24,000
28,000
Long-term debt
497,000
122,000
94,000
Deferred revenue
Other long-term liabilities
266,000
31,000
32,000
Net debt
415,000
(94,000)
(285,000)
Cash flow
Cash from operating activities
7,000
95,000
137,000
CAPEX
(352,000)
(12,000)
(174,000)
Cash from investing activities
(356,000)
(229,000)
(169,000)
Cash from financing activities
226,000
(29,000)
(8,000)
FCF
(126,000)
(206,000)
(132,000)
Balance
Cash
116,000
236,000
402,000
Long term investments
4,000
5,000
Excess cash
73,150
202,100
368,200
Stockholders' equity
(1,565,000)
(1,432,000)
(1,202,000)
Invested Capital
2,941,000
2,106,000
2,057,000
ROIC
ROCE
EV
Common stock shares outstanding
199,590
106,268
105,689
Price
2.14
-63.67%
5.89
-64.77%
16.72
-54.47%
Market cap
427,122
-31.76%
625,917
-64.58%
1,767,126
-52.03%
EV
844,122
533,917
1,524,126
EBITDA
(119,000)
(26,000)
4,000
EV/EBITDA
381.03
Interest
54,000
15,000
6,000
Interest/NOPBT