Loading...
XSTOTHUNDR
Market cap4mUSD
Dec 23, Last price  
0.66SEK
1D
-1.34%
1Q
-46.61%
IPO
-99.04%
Name

Thunderful Group AB

Chart & Performance

D1W1MN
XSTO:THUNDR chart
P/E
—
P/S
0.02
EPS
—
Div Yield, %
0.00%
Shrs. gr., 5y
5.60%
Rev. gr., 5y
8.24%
Revenues
2.82b
-7.01%
1,590,400,0001,896,900,0002,077,700,0003,047,800,0003,140,800,0003,030,700,0002,818,200,000
Net income
-609m
L
114,700,000132,700,000167,800,000137,400,000132,200,000121,200,000-609,400,000
CFO
315m
-36.60%
45,100,00047,300,000114,900,000-88,600,000-64,900,000497,500,000315,400,000
Earnings
Feb 11, 2025

Profile

Thunderful Group AB develops, publishes, and invests in games in Sweden, Norway, Finland, Denmark, and internationally. It operates in two segments, Thunderful Games and Thunderful Distribution. The Thunderful Games segment develops, publishes, and invests in games, including SteamWorld Tower Defense, Swing King, Pinch, Anthill, Pinch 2, Fatty, Pinch 2 Special Edition, SteamWorld Dig, Stick It To the Man!, Chip, Esper, Zombie Vikings, SteamWorld Heist, Esper 2, Zombie Vikings: Stab-a-thon, Shu, SteamWorld Dig II, Augmented Empire, A Night Sky, Flipping Death, Fe, They Suspect Nothing, SteamWorld Quest, Ghost Giant, Shadow Point, Wavetale, The Gunk, and Lost in Random. The Thunderful Distribution segment distributes and sells Nintendo hardware and software products, and accessories, as well as gaming accessories, boxed games, and merchandise, and toys. The company was founded in 1965 and is headquartered in Gothenburg, Sweden.
URL
https://thunderfulgroup.com/
IPO date
Dec 07, 2020
Employees
506
Domiciled in
SE
Incorporated in
SE

Valuation

Title
SEK in thousands, except ratios and share amounts
FYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑12
Income
Revenues
2,818,200
-7.01%
3,030,700
-3.51%
3,140,800
3.05%
Cost of revenue
1,933,200
2,728,600
2,717,000
Unusual Expense (Income)
NOPBT
885,000
302,100
423,800
NOPBT Margin
31.40%
9.97%
13.49%
Operating Taxes
14,900
37,200
36,700
Tax Rate
1.68%
12.31%
8.66%
NOPAT
870,100
264,900
387,100
Net income
(609,400)
-602.81%
121,200
-8.32%
132,200
-3.78%
Dividends
Dividend yield
Proceeds from repurchase of equity
1,100
BB yield
-0.30%
Debt
Debt current
524,600
101,300
290,900
Long-term debt
198,500
236,400
202,900
Deferred revenue
2,200
Other long-term liabilities
183,500
288,800
355,800
Net debt
509,200
273,500
426,500
Cash flow
Cash from operating activities
315,400
497,500
(64,900)
CAPEX
(338,300)
(231,000)
(127,700)
Cash from investing activities
(330,200)
(301,700)
(316,800)
Cash from financing activities
167,800
(234,100)
134,400
FCF
868,100
679,900
(157,700)
Balance
Cash
209,100
56,600
60,200
Long term investments
4,800
7,600
7,100
Excess cash
72,990
Stockholders' equity
107,500
707,900
528,100
Invested Capital
2,104,010
2,442,100
2,489,600
ROIC
38.28%
10.74%
19.86%
ROCE
37.99%
11.65%
16.01%
EV
Common stock shares outstanding
70,291
70,262
69,323
Price
5.25
-64.53%
14.80
-74.26%
57.50
-29.10%
Market cap
369,026
-64.51%
1,039,873
-73.91%
3,986,050
-5.60%
EV
878,226
1,313,373
4,412,550
EBITDA
1,723,000
476,100
550,800
EV/EBITDA
0.51
2.76
8.01
Interest
36,800
12,200
6,200
Interest/NOPBT
4.16%
4.04%
1.46%