Loading...
XSTO
SYSR
Market cap2.04bUSD
Jul 22, Last price  
93.20SEK
1D
-0.43%
1Q
20.57%
Jan 2017
205.57%
IPO
377.95%
Name

Systemair AB

Chart & Performance

D1W1MN
No data to show
P/E
30.03
P/S
1.58
EPS
3.10
Div Yield, %
1.29%
Shrs. gr., 5y
0.01%
Rev. gr., 5y
8.04%
Revenues
12.26b
+1.65%
1,895,900,0002,321,200,0002,664,200,0003,091,600,0003,333,100,0003,218,600,0003,467,300,0003,996,900,0004,551,000,0005,295,800,0005,882,200,0006,112,500,0006,863,600,0007,301,200,0008,326,500,0008,914,900,0008,519,200,0009,634,500,00012,057,900,00012,256,600,000
Net income
646m
-37.90%
97,200,000169,500,000253,200,000248,000,000237,600,000191,500,000274,900,000215,400,000241,000,000438,700,000309,800,000207,200,000294,200,000230,500,000322,300,000381,500,000406,200,000543,900,0001,039,600,000645,600,000
CFO
1.33b
+126.85%
67,700,000213,500,000192,200,000218,300,000297,000,000356,500,000249,000,000289,900,000343,900,000248,800,000241,300,000168,900,000464,500,000224,300,000386,500,000844,300,000993,900,000235,200,000587,700,0001,333,200,000
Dividend
Aug 30, 20241.2 SEK/sh
Earnings
Aug 27, 2025

Profile

Systemair AB (publ), a ventilation company, engages in the manufacture and sale of ventilation products in Europe, the United States, the Middle East, Asia, Australia, Africa, and internationally. The company offers heating products, including convectors, controls, ceiling fans, air curtains, radiant and fan heaters; fans and accessories, such as circular and rectangular inline duct, roof, axial, explosion proof, domestic, smoke extract, and other fans, as well as electrical accessories for ventilation and fans for aggressive media; and residential systems comprising residential fans, counter flow and rotary units, vacuum systems, heat pumps, vacuum pumps, ducts, cooker hoods, filters, valves and grilles, and accessories for residential systems. It also provides fire safety products that include fire and smoke control dampers; air distribution products consisting of grilles, air volume controls, diffusers, and external louvers; air handling units, including compact and modular AHUs, roof ventilation units, and compact and modular AHU accessories; and air conditioning systems, such as hydronic and DX systems. The company's products are used in homes, offices, factories, hospitals, swimming pools, multi-storey car parks, and airports, as well as data centers, schools and public buildings, and marine, and oil and gas industries. It sells its products to ventilation contractors and distributors under the Systemair, Frico, Fantech, and Menerga brand names. Systemair AB (publ) was incorporated in 1972 and is headquartered in Skinnskatteberg, Sweden.
URL
https://www.systemair.com/
IPO date
Oct 01, 2007
Employees
6,616
Domiciled in
SE
Incorporated in
SE

Valuation

Title
SEK in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFY
2024‑042023‑042022‑042021‑042020‑042019‑042018‑042017‑042016‑04
Income
Revenues
12,256,600
1.65%
12,057,900
25.15%
Cost of revenue
11,257,800
9,334,500
Unusual Expense (Income)
NOPBT
998,800
2,723,400
NOPBT Margin
8.15%
22.59%
Operating Taxes
210,600
250,200
Tax Rate
21.09%
9.19%
NOPAT
788,200
2,473,200
Net income
645,600
-37.90%
1,039,600
91.14%
Dividends
(230,800)
(187,200)
Dividend yield
Proceeds from repurchase of equity
2,400
1,166,700
BB yield
Debt
Debt current
734,900
1,170,700
Long-term debt
1,109,200
931,000
Deferred revenue
108,000
Other long-term liabilities
219,500
46,000
Net debt
1,399,200
1,739,200
Cash flow
Cash from operating activities
1,333,200
587,700
CAPEX
(386,600)
(362,500)
Cash from investing activities
(389,700)
318,600
Cash from financing activities
(898,100)
(959,500)
FCF
807,400
1,773,600
Balance
Cash
419,300
343,800
Long term investments
25,600
18,700
Excess cash
Stockholders' equity
5,641,000
5,262,100
Invested Capital
7,335,500
7,107,500
ROIC
10.91%
36.93%
ROCE
13.62%
37.76%
EV
Common stock shares outstanding
208,110
208,063
Price
Market cap
EV
EBITDA
1,412,600
3,136,300
EV/EBITDA
Interest
102,100
73,900
Interest/NOPBT
10.22%
2.71%