Loading...
XSTO
SWECb
Market cap6.21bUSD
Apr 14, Last price  
173.40SEK
1D
2.30%
1Q
9.96%
Jan 2017
188.66%
Name

Sweco AB (publ)

Chart & Performance

D1W1MN
P/E
29.23
P/S
1.97
EPS
5.93
Div Yield, %
1.70%
Shrs. gr., 5y
-0.06%
Rev. gr., 5y
8.26%
Revenues
30.68b
+7.55%
3,372,200,0003,894,700,0004,569,500,000005,272,400,0005,987,600,0007,503,500,0008,198,800,0009,213,700,00011,389,000,00016,531,000,00016,887,000,00018,735,000,00020,629,000,00020,858,000,00021,792,000,00024,296,000,00028,523,000,00030,676,000,000
Net income
2.07b
+24.24%
274,100,000253,400,000297,400,000402,900,000294,600,000299,900,000374,800,000454,300,000374,900,000541,900,000438,000,000930,000,0001,221,000,0001,252,000,0001,393,000,0001,292,000,0001,492,000,0001,651,000,0001,667,000,0002,071,000,000
CFO
4.06b
+62.22%
275,600,000243,800,000314,200,000557,100,000529,700,000341,800,000513,000,000414,800,000495,800,000594,800,0001,140,000,0001,165,000,0001,060,000,0001,473,000,0002,299,000,0003,249,000,0002,199,000,0002,515,000,0002,504,000,0004,062,000,000
Dividend
Apr 30, 20253.3 SEK/sh
Earnings
May 14, 2025

Profile

Sweco AB (publ) provides consulting services in engineering, environmental technology, and architecture fields worldwide. The company undertakes provides energy analysis and environmental certification, design of electrical, telecom and security systems, fire safety engineering and risk analysis, HVAC and sanitation, steel, timber, and glass structures design, building construction and industrial structures design, construction economics, urban planning, project and design management, property development, site supervision, systems development and big data, data coordination and BIM, 3D visualization and geographical analyses, and strategy and operational support. It also provides water and wastewater engineering services, water resource planning, urban water management, design of flood protection structures, waste management planning and advice, environmental studies and services, energy production studies, transmission and distribution planning, energy market analysis and optimization advice, process engineering services, plant design, and logistics planning and project management. In addition, the company offers road and land use planning, rock excavation design and geotechnical engineering, bridge design, port master planning, surveying, tracks, electricity, signalling, telecoms, operation and maintenance, capacity, accessibility, and strategic planning, and intelligent transportation systems. Additionally, the company offers electricity and automation, fire engineering and risk analysis, design for electrical, telecom, and security systems, environment, and energy; project management; and general, landscape, and interior architecture. Sweco AB (publ) is headquartered in Stockholm, Sweden.
URL
https://www.sweco.se/
IPO date
Sep 21, 1998
Employees
Domiciled in
SE
Incorporated in
SE

Valuation

Title
SEK in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑122023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
30,676,000
7.55%
28,523,000
17.40%
24,296,000
11.49%
Cost of revenue
26,102,000
27,048,000
Unusual Expense (Income)
NOPBT
30,676,000
2,421,000
(2,752,000)
NOPBT Margin
100.00%
8.49%
Operating Taxes
675,000
513,000
505,000
Tax Rate
2.20%
21.19%
NOPAT
30,001,000
1,908,000
(3,257,000)
Net income
2,071,000
24.24%
1,667,000
0.97%
1,651,000
10.66%
Dividends
(1,059,000)
(968,000)
(876,000)
Dividend yield
1.79%
1.98%
2.44%
Proceeds from repurchase of equity
BB yield
Debt
Debt current
2,028,000
2,241,000
1,289,000
Long-term debt
8,349,000
6,973,000
5,663,000
Deferred revenue
Other long-term liabilities
958,000
251,000
249,000
Net debt
8,723,000
8,098,000
5,990,000
Cash flow
Cash from operating activities
4,062,000
2,504,000
2,515,000
CAPEX
(374,000)
(336,000)
(322,000)
Cash from investing activities
(549,000)
(2,042,000)
(907,000)
Cash from financing activities
(2,944,000)
(203,000)
(1,688,000)
FCF
29,550,000
3,579,000
(6,484,000)
Balance
Cash
1,654,000
1,103,000
850,000
Long term investments
13,000
112,000
Excess cash
120,200
Stockholders' equity
5,000
7,507,000
6,854,000
Invested Capital
19,652,000
17,485,000
13,167,000
ROIC
161.57%
12.45%
ROCE
156.06%
13.33%
EV
Common stock shares outstanding
361,818
359,642
359,260
Price
163.50
20.22%
136.00
36.00%
100.00
-41.18%
Market cap
59,157,273
20.95%
48,911,375
36.14%
35,926,021
-40.99%
EV
67,885,273
57,014,375
41,920,021
EBITDA
32,107,000
3,775,000
(1,636,000)
EV/EBITDA
2.11
15.10
Interest
273,000
244,000
78,000
Interest/NOPBT
0.89%
10.08%