Loading...
XSTOSWECa
Market cap5.29bUSD
Dec 20, Last price  
164.50SEK
1D
-0.90%
1Q
-4.91%
Jan 2017
-25.90%
Name

Sweco AB (publ)

Chart & Performance

D1W1MN
XSTO:SWECa chart
P/E
34.99
P/S
2.05
EPS
4.70
Div Yield, %
1.66%
Shrs. gr., 5y
-0.21%
Rev. gr., 5y
8.77%
Revenues
28.52b
+17.40%
3,141,400,0003,372,200,0003,894,700,0004,569,500,000005,272,400,0005,987,600,0007,503,500,0008,198,800,0009,213,700,00011,389,000,00016,531,000,00016,887,000,00018,735,000,00020,629,000,00020,858,000,00021,792,000,00024,296,000,00028,523,000,000
Net income
1.67b
+0.97%
141,700,000274,100,000253,400,000297,400,000402,900,000294,600,000299,900,000374,800,000454,300,000374,900,000541,900,000438,000,000930,000,0001,221,000,0001,252,000,0001,393,000,0001,292,000,0001,492,000,0001,651,000,0001,667,000,000
CFO
2.50b
-0.44%
192,100,000275,600,000243,800,000314,200,000557,100,000529,700,000341,800,000513,000,000414,800,000495,800,000594,800,0001,140,000,0001,165,000,0001,060,000,0001,473,000,0002,299,000,0003,249,000,0002,199,000,0002,515,000,0002,504,000,000
Dividend
Apr 22, 20242.95 SEK/sh
Earnings
Feb 07, 2025

Profile

Sweco AB (publ) provides consulting services in engineering, environmental technology, and architecture fields worldwide. The company undertakes provides energy analysis and environmental certification, design of electrical, telecom and security systems, fire safety engineering and risk analysis, HVAC and sanitation, steel, timber, and glass structures design, building construction and industrial structures design, construction economics, urban planning, project and design management, property development, site supervision, systems development and big data, data coordination and BIM, 3D visualization and geographical analyses, and strategy and operational support. It also provides water and wastewater engineering services, water resource planning, urban water management, design of flood protection structures, waste management planning and advice, environmental studies and services, energy production studies, transmission and distribution planning, energy market analysis and optimization advice, process engineering services, plant design, and logistics planning and project management. In addition, the company offers road and land use planning, rock excavation design and geotechnical engineering, bridge design, port master planning, surveying, tracks, electricity, signalling, telecoms, operation and maintenance, capacity, accessibility, and strategic planning, and intelligent transportation systems. Additionally, the company offers electricity and automation, fire engineering and risk analysis, design for electrical, telecom, and security systems, environment, and energy; project management; and general, landscape, and interior architecture. Sweco AB (publ) is headquartered in Stockholm, Sweden.
URL
https://www.sweco.se/
IPO date
Sep 21, 1998
Employees
Domiciled in
SE
Incorporated in
SE

Valuation

Title
SEK in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑122014‑12
Income
Revenues
28,523,000
17.40%
24,296,000
11.49%
21,792,000
4.48%
Cost of revenue
26,102,000
27,048,000
24,034,000
Unusual Expense (Income)
NOPBT
2,421,000
(2,752,000)
(2,242,000)
NOPBT Margin
8.49%
Operating Taxes
513,000
505,000
405,000
Tax Rate
21.19%
NOPAT
1,908,000
(3,257,000)
(2,647,000)
Net income
1,667,000
0.97%
1,651,000
10.66%
1,492,000
15.48%
Dividends
(968,000)
(876,000)
(782,000)
Dividend yield
1.98%
2.44%
1.28%
Proceeds from repurchase of equity
BB yield
Debt
Debt current
2,241,000
1,289,000
731,000
Long-term debt
6,973,000
5,663,000
6,300,000
Deferred revenue
239,000
Other long-term liabilities
251,000
249,000
91,000
Net debt
8,098,000
5,990,000
6,016,000
Cash flow
Cash from operating activities
2,504,000
2,515,000
2,199,000
CAPEX
(336,000)
(322,000)
(243,000)
Cash from investing activities
(2,042,000)
(907,000)
(578,000)
Cash from financing activities
(203,000)
(1,688,000)
(2,841,000)
FCF
3,579,000
(6,484,000)
(3,028,000)
Balance
Cash
1,103,000
850,000
896,000
Long term investments
13,000
112,000
119,000
Excess cash
Stockholders' equity
7,507,000
6,854,000
5,517,000
Invested Capital
17,485,000
13,167,000
12,151,000
ROIC
12.45%
ROCE
13.33%
EV
Common stock shares outstanding
359,642
359,260
358,153
Price
136.00
36.00%
100.00
-41.18%
170.00
11.84%
Market cap
48,911,375
36.14%
35,926,021
-40.99%
60,885,978
10.85%
EV
57,014,375
41,920,021
66,911,978
EBITDA
3,775,000
(1,636,000)
(1,128,000)
EV/EBITDA
15.10
Interest
244,000
78,000
65,000
Interest/NOPBT
10.08%