Loading...
XSTOSVIK
Market cap87mUSD
Dec 23, Last price  
117.80SEK
1D
0.34%
1Q
-7.10%
Jan 2017
97.98%
Name

Studsvik AB

Chart & Performance

D1W1MN
XSTO:SVIK chart
P/E
19.93
P/S
1.17
EPS
5.91
Div Yield, %
1.70%
Shrs. gr., 5y
Rev. gr., 5y
2.61%
Revenues
826m
+1.38%
1,095,767,0001,088,269,0001,219,611,0001,314,647,0001,285,951,0001,216,350,0001,344,106,0001,200,753,0001,254,887,0001,001,242,000909,570,000895,370,000758,771,000704,832,000726,111,000654,014,000721,931,000798,324,000814,774,000826,026,000
Net income
49m
+1.49%
-80,141,00061,117,00034,822,00046,475,0001,142,00035,198,0004,012,00022,729,000-47,812,000-196,772,000-12,000,0002,423,00063,004,000-44,991,0008,715,000-28,041,00035,201,00063,182,00047,871,00048,583,000
CFO
82m
+33,944.63%
104,405,00018,053,00087,630,00030,243,00029,435,00021,443,000107,514,000151,060,000-7,358,000-24,616,000-20,759,000-6,581,000-56,157,000-73,109,00080,391,000-13,525,00083,547,000113,703,000242,00082,388,000
Dividend
Apr 26, 20242 SEK/sh
Earnings
Feb 06, 2025

Profile

Studsvik AB (publ) develops, sells, and delivers various technical solutions to the nuclear and radiological sectors in Sweden, rest of Europe, Asia, North America, and internationally. It offers engineering and consultancy, fuel and materials testing, fuel and reactor management software, nuclear and radioactive hazards lifecycle management, nuclear decommissioning facilities, and radioactive waste management designing processes, as well as isotopes for medical and industrial applications. The company also provides fuel and materials technology services comprising fuel qualification, plant life management, hot cell technology, final storage research, and transport of irradiated materials. In addition, it offers a range of products, such as The Excavator Mounted Bucket Assay System designed to assay and determine the radiological contents of excavator bucket; Freeze-Tec for waste management issues; Fluid Bed Steam Reforming for waste treatment; CASMO5, a lattice physics code for modeling power-dependent limits (PWR) and thermal limits (BWR) fuel; HELIOS-2, a generalized-geometry lattice physics code; and SIMULATE5, a 3D multi-group nodal code for the analysis of PWRs and BWRs. Further, the company provides SIMULATE-3K, a two-group nodal code for analysis of PWRs and BWRs; XIMAGE, a graphical fuel management and loading pattern optimization suit; S3R that enables cycle-specific core modeling on the training simulator; GARDEL, an online core monitoring suite with built-in reactivity management tools; MARLA, a tool for planning and optimizing BWR fuel shuffles; and SNF, which calculates isotopic concentrations, radiation source terms, and decay heat of spent PWR and BWR fuel. The company was formerly known as Studsvik Energiteknik AB and changed its name to Studsvik AB (publ) in 1987. Studsvik AB (publ) was founded in 1947 and is headquartered in Nyköping, Sweden.
IPO date
May 04, 2001
Employees
520
Domiciled in
SE
Incorporated in
SE

Valuation

Title
SEK in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑122014‑12
Income
Revenues
826,026
1.38%
814,774
2.06%
798,324
10.58%
Cost of revenue
760,127
745,867
728,512
Unusual Expense (Income)
NOPBT
65,899
68,907
69,812
NOPBT Margin
7.98%
8.46%
8.74%
Operating Taxes
9,799
16,239
14,378
Tax Rate
14.87%
23.57%
20.60%
NOPAT
56,100
52,668
55,434
Net income
48,583
1.49%
47,871
-24.23%
63,182
79.49%
Dividends
(16,437)
(16,437)
(8,218)
Dividend yield
1.55%
1.81%
0.96%
Proceeds from repurchase of equity
BB yield
Debt
Debt current
118,782
38,934
21,015
Long-term debt
55,517
74,712
47,176
Deferred revenue
Other long-term liabilities
169,406
187,900
191,745
Net debt
42,779
(135,104)
(168,586)
Cash flow
Cash from operating activities
82,388
242
113,703
CAPEX
(41,400)
(24,730)
(58,542)
Cash from investing activities
(30,990)
(17,827)
(42,332)
Cash from financing activities
(71,837)
15,807
(43,334)
FCF
273,449
(213,649)
(13,753)
Balance
Cash
97,795
120,083
108,403
Long term investments
33,725
128,667
128,374
Excess cash
90,219
208,011
196,861
Stockholders' equity
163,927
210,721
162,014
Invested Capital
629,669
491,182
473,739
ROIC
10.01%
10.92%
12.29%
ROCE
8.74%
9.32%
10.38%
EV
Common stock shares outstanding
8,219
8,219
8,219
Price
129.40
17.21%
110.40
5.95%
104.20
19.22%
Market cap
1,063,488
17.21%
907,335
5.95%
856,379
19.22%
EV
1,106,267
772,231
688,167
EBITDA
94,599
98,679
99,237
EV/EBITDA
11.69
7.83
6.93
Interest
13,587
5,737
7,107
Interest/NOPBT
20.62%
8.33%
10.18%