Loading...
XSTO
SVIK
Market cap110mUSD
Jun 11, Last price  
128.00SEK
1D
2.40%
1Q
4.40%
Jan 2017
115.13%
IPO
190.91%
Name

Studsvik AB

Chart & Performance

D1W1MN
P/E
109.58
P/S
1.18
EPS
1.17
Div Yield, %
1.56%
Shrs. gr., 5y
Rev. gr., 5y
6.43%
Revenues
893m
+8.12%
1,088,269,0001,219,611,0001,314,647,0001,285,951,0001,216,350,0001,344,106,0001,200,753,0001,254,887,0001,001,242,000909,570,000895,370,000758,771,000704,832,000726,111,000654,014,000721,931,000798,324,000814,774,000826,026,000893,100,000
Net income
10m
-80.24%
61,117,00034,822,00046,475,0001,142,00035,198,0004,012,00022,729,000-47,812,000-196,772,000-12,000,0002,423,00063,004,000-44,991,0008,715,000-28,041,00035,201,00063,182,00047,871,00048,583,0009,600,000
CFO
22m
-73.66%
18,053,00087,630,00030,243,00029,435,00021,443,000107,514,000151,060,000-7,358,000-24,616,000-20,759,000-6,581,000-56,157,000-73,109,00080,391,000-13,525,00083,547,000113,703,000242,00082,388,00021,700,000
Dividend
Apr 26, 20242 SEK/sh
Earnings
Jul 21, 2025

Profile

Studsvik AB (publ) develops, sells, and delivers various technical solutions to the nuclear and radiological sectors in Sweden, rest of Europe, Asia, North America, and internationally. It offers engineering and consultancy, fuel and materials testing, fuel and reactor management software, nuclear and radioactive hazards lifecycle management, nuclear decommissioning facilities, and radioactive waste management designing processes, as well as isotopes for medical and industrial applications. The company also provides fuel and materials technology services comprising fuel qualification, plant life management, hot cell technology, final storage research, and transport of irradiated materials. In addition, it offers a range of products, such as The Excavator Mounted Bucket Assay System designed to assay and determine the radiological contents of excavator bucket; Freeze-Tec for waste management issues; Fluid Bed Steam Reforming for waste treatment; CASMO5, a lattice physics code for modeling power-dependent limits (PWR) and thermal limits (BWR) fuel; HELIOS-2, a generalized-geometry lattice physics code; and SIMULATE5, a 3D multi-group nodal code for the analysis of PWRs and BWRs. Further, the company provides SIMULATE-3K, a two-group nodal code for analysis of PWRs and BWRs; XIMAGE, a graphical fuel management and loading pattern optimization suit; S3R that enables cycle-specific core modeling on the training simulator; GARDEL, an online core monitoring suite with built-in reactivity management tools; MARLA, a tool for planning and optimizing BWR fuel shuffles; and SNF, which calculates isotopic concentrations, radiation source terms, and decay heat of spent PWR and BWR fuel. The company was formerly known as Studsvik Energiteknik AB and changed its name to Studsvik AB (publ) in 1987. Studsvik AB (publ) was founded in 1947 and is headquartered in Nyköping, Sweden.
IPO date
May 04, 2001
Employees
520
Domiciled in
SE
Incorporated in
SE

Valuation

Title
SEK in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑122023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
893,100
8.12%
826,026
1.38%
814,774
2.06%
Cost of revenue
863,700
760,127
745,867
Unusual Expense (Income)
NOPBT
29,400
65,899
68,907
NOPBT Margin
3.29%
7.98%
8.46%
Operating Taxes
7,400
9,799
16,239
Tax Rate
25.17%
14.87%
23.57%
NOPAT
22,000
56,100
52,668
Net income
9,600
-80.24%
48,583
1.49%
47,871
-24.23%
Dividends
(16,400)
(16,437)
(16,437)
Dividend yield
1.70%
1.55%
1.81%
Proceeds from repurchase of equity
BB yield
Debt
Debt current
122,700
118,782
38,934
Long-term debt
65,700
55,517
74,712
Deferred revenue
Other long-term liabilities
188,600
169,406
187,900
Net debt
132,100
42,779
(135,104)
Cash flow
Cash from operating activities
21,700
82,388
242
CAPEX
(67,400)
(41,400)
(24,730)
Cash from investing activities
(99,800)
(30,990)
(17,827)
Cash from financing activities
32,100
(71,837)
15,807
FCF
(12,595)
273,449
(213,649)
Balance
Cash
56,300
97,795
120,083
Long term investments
33,725
128,667
Excess cash
11,645
90,219
208,011
Stockholders' equity
94,200
163,927
210,721
Invested Capital
768,355
629,669
491,182
ROIC
3.15%
10.01%
10.92%
ROCE
3.77%
8.74%
9.32%
EV
Common stock shares outstanding
8,219
8,219
8,219
Price
117.60
-9.12%
129.40
17.21%
110.40
5.95%
Market cap
966,509
-9.12%
1,063,488
17.21%
907,335
5.95%
EV
1,098,609
1,106,267
772,231
EBITDA
29,400
94,599
98,679
EV/EBITDA
37.37
11.69
7.83
Interest
19,600
13,587
5,737
Interest/NOPBT
66.67%
20.62%
8.33%