Loading...
XSTO
SVEDb
Market cap302mUSD
Jun 23, Last price  
54.70SEK
1D
-0.55%
1Q
6.84%
Jan 2017
28.71%
Name

Svedbergs i Dalstorp AB

Chart & Performance

D1W1MN
P/E
17.23
P/S
1.33
EPS
3.17
Div Yield, %
1.83%
Shrs. gr., 5y
11.90%
Rev. gr., 5y
29.10%
Revenues
2.18b
+19.74%
526,606,000514,337,000482,210,000435,349,000436,738,000400,832,000369,801,000381,845,000447,196,000448,733,000639,208,000622,208,000609,005,000649,384,000868,709,0001,832,896,0001,823,705,0002,183,700,000
Net income
168m
+41.38%
42,668,00088,063,00056,214,00045,178,00049,997,00022,695,00017,578,00036,377,00033,778,00044,237,00046,498,00040,665,00041,487,00048,176,00058,632,000165,497,000118,896,000168,100,000
CFO
189m
-3.55%
86,301,00066,781,00080,507,00062,659,00055,228,00039,565,00059,874,00043,672,00052,280,00059,520,00060,879,00054,885,00060,729,00094,142,00096,175,000240,260,000195,643,000188,700,000
Dividend
Oct 30, 20250.75 SEK/sh
Earnings
Jul 18, 2025

Profile

Svedbergs i Dalstorp AB (publ) develops, manufactures, and markets bathroom products in the Nordic countries. The company offers bathroom furniture, including bottoms, mirror cabinets and mirrors, bathroom storages, storages for laundry room, sinks, lighting products, and options and handles. It also provides showers products, such as corners, partition walls, niche showers, cabins, and optional showers; bathtubs; mixers; towel dryers; WC and toilet products; and other bathroom accessories. Svedbergs i Dalstorp AB (publ) was founded in 1920 and is headquartered in Dalstorp, Sweden.
URL
https://www.svedbergs.se/
IPO date
Oct 03, 1997
Employees
Domiciled in
SE
Incorporated in
SE

Valuation

Title
SEK in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑122023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
2,183,700
19.74%
1,823,705
-0.50%
1,832,896
110.99%
Cost of revenue
1,886,600
1,595,867
1,589,614
Unusual Expense (Income)
NOPBT
297,100
227,838
243,282
NOPBT Margin
13.61%
12.49%
13.27%
Operating Taxes
60,800
40,835
40,492
Tax Rate
20.46%
17.92%
16.64%
NOPAT
236,300
187,003
202,790
Net income
168,100
41.38%
118,896
-28.16%
165,497
182.26%
Dividends
(53,000)
(52,964)
Dividend yield
2.47%
4.81%
Proceeds from repurchase of equity
391,200
479,582
BB yield
-18.27%
-49.64%
Debt
Debt current
66,800
594,399
18,827
Long-term debt
687,800
635,817
601,668
Deferred revenue
1
Other long-term liabilities
29,100
187,013
163,561
Net debt
519,100
1,013,270
418,649
Cash flow
Cash from operating activities
188,700
195,643
240,260
CAPEX
(51,500)
(11,844)
(37,701)
Cash from investing activities
(60,300)
(502,351)
(178,539)
Cash from financing activities
(129,300)
330,450
(193,136)
FCF
302,304
(84,545)
163,170
Balance
Cash
235,500
216,946
200,329
Long term investments
1,517
Excess cash
126,315
125,761
110,201
Stockholders' equity
510,664
467,199
Invested Capital
2,313,300
2,187,559
1,567,560
ROIC
10.50%
9.96%
13.46%
ROCE
11.85%
9.16%
13.44%
EV
Common stock shares outstanding
51,669
35,324
38,338
Price
41.45
32.85%
31.20
23.81%
25.20
-64.06%
Market cap
2,141,680
94.33%
1,102,109
14.08%
966,122
-53.29%
EV
2,660,780
2,115,379
1,384,771
EBITDA
297,100
291,111
300,417
EV/EBITDA
8.96
7.27
4.61
Interest
51,041
27,735
Interest/NOPBT
22.40%
11.40%