Loading...
XSTOSVEDb
Market cap197mUSD
Dec 23, Last price  
41.30SEK
1D
1.23%
1Q
-4.62%
Jan 2017
-2.82%
Name

Svedbergs i Dalstorp AB

Chart & Performance

D1W1MN
XSTO:SVEDb chart
P/E
18.40
P/S
1.20
EPS
2.24
Div Yield, %
2.42%
Shrs. gr., 5y
6.40%
Rev. gr., 5y
23.99%
Revenues
1.82b
-0.50%
526,606,000514,337,000482,210,000435,349,000436,738,000400,832,000369,801,000381,845,000447,196,000448,733,000639,208,000622,208,000609,005,000649,384,000868,709,0001,832,896,0001,823,705,000
Net income
119m
-28.16%
42,668,00088,063,00056,214,00045,178,00049,997,00022,695,00017,578,00036,377,00033,778,00044,237,00046,498,00040,665,00041,487,00048,176,00058,632,000165,497,000118,896,000
CFO
196m
-18.57%
86,301,00066,781,00080,507,00062,659,00055,228,00039,565,00059,874,00043,672,00052,280,00059,520,00060,879,00054,885,00060,729,00094,142,00096,175,000240,260,000195,643,000
Dividend
Oct 30, 20240.5 SEK/sh
Earnings
Feb 11, 2025

Profile

Svedbergs i Dalstorp AB (publ) develops, manufactures, and markets bathroom products in the Nordic countries. The company offers bathroom furniture, including bottoms, mirror cabinets and mirrors, bathroom storages, storages for laundry room, sinks, lighting products, and options and handles. It also provides showers products, such as corners, partition walls, niche showers, cabins, and optional showers; bathtubs; mixers; towel dryers; WC and toilet products; and other bathroom accessories. Svedbergs i Dalstorp AB (publ) was founded in 1920 and is headquartered in Dalstorp, Sweden.
URL
https://www.svedbergs.se/
IPO date
Oct 03, 1997
Employees
Domiciled in
SE
Incorporated in
SE

Valuation

Title
SEK in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑122014‑12
Income
Revenues
1,823,705
-0.50%
1,832,896
110.99%
868,709
33.77%
Cost of revenue
1,595,867
1,589,614
751,684
Unusual Expense (Income)
NOPBT
227,838
243,282
117,025
NOPBT Margin
12.49%
13.27%
13.47%
Operating Taxes
40,835
40,492
20,806
Tax Rate
17.92%
16.64%
17.78%
NOPAT
187,003
202,790
96,219
Net income
118,896
-28.16%
165,497
182.26%
58,632
21.70%
Dividends
(52,964)
(26,500)
Dividend yield
4.81%
1.28%
Proceeds from repurchase of equity
479,582
2,289
BB yield
-49.64%
-0.11%
Debt
Debt current
594,399
18,827
737,531
Long-term debt
635,817
601,668
587,307
Deferred revenue
1
Other long-term liabilities
187,013
163,561
162,651
Net debt
1,013,270
418,649
1,004,954
Cash flow
Cash from operating activities
195,643
240,260
96,175
CAPEX
(11,844)
(37,701)
(15,466)
Cash from investing activities
(502,351)
(178,539)
(802,959)
Cash from financing activities
330,450
(193,136)
967,844
FCF
(84,545)
163,170
(267,877)
Balance
Cash
216,946
200,329
319,884
Long term investments
1,517
Excess cash
125,761
110,201
276,449
Stockholders' equity
510,664
467,199
263,836
Invested Capital
2,187,559
1,567,560
1,446,041
ROIC
9.96%
13.46%
10.05%
ROCE
9.16%
13.44%
6.22%
EV
Common stock shares outstanding
35,324
38,338
29,498
Price
31.20
23.81%
25.20
-64.06%
70.12
104.43%
Market cap
1,102,109
14.08%
966,122
-53.29%
2,068,433
104.97%
EV
2,115,379
1,384,771
3,073,387
EBITDA
291,111
300,417
148,871
EV/EBITDA
7.27
4.61
20.64
Interest
51,041
27,735
5,109
Interest/NOPBT
22.40%
11.40%
4.37%