Loading...
XSTOSTUDBO
Market cap76mUSD
Dec 23, Last price  
1.47SEK
1D
7.30%
1Q
-20.54%
Jan 2017
-99.98%
IPO
-99.96%
Name

Studentbostader I Norden AB (publ)

Chart & Performance

D1W1MN
XSTO:STUDBO chart
P/E
—
P/S
2.18
EPS
—
Div Yield, %
0.00%
Shrs. gr., 5y
320.90%
Rev. gr., 5y
47.04%
Revenues
390m
+32.47%
200,000300,000433,14115,485,00021,840,00036,388,00051,388,00056,689,00044,324,000150,483,000234,331,000294,099,000389,599,000
Net income
-351m
L
-5,023,223-6,919,645-3,454,777150,151,000134,043,000101,506,000118,574,000-588,070,000-421,474,00090,698,000114,219,00075,736,000-351,236,000
CFO
-99m
L
-38,681,000-38,461,00052,092,000-44,499,000-30,870,000-83,321,000-27,183,00020,563,000-24,345,000137,255,000-98,881,000
Dividend
Oct 09, 20171.5037 SEK/sh

Profile

Studentbostäder i Norden AB (publ) owns, develops, and manages student housing properties in long term partnerships with municipalities, regions, and universities. It offers student housing in various university cities across the Nordic region. The company was incorporated in 2006 and is based in Uppsala, Sweden.
URL
https://sbsstudent.se/
IPO date
Dec 18, 2014
Employees
34
Domiciled in
SE
Incorporated in
SE

Valuation

Title
SEK in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑122014‑12
Income
Revenues
389,599
32.47%
294,099
25.51%
234,331
55.72%
Cost of revenue
168,004
155,997
131,312
Unusual Expense (Income)
NOPBT
221,595
138,102
103,019
NOPBT Margin
56.88%
46.96%
43.96%
Operating Taxes
(143,816)
50,517
102,531
Tax Rate
36.58%
99.53%
NOPAT
365,411
87,585
488
Net income
(351,236)
-563.76%
75,736
-33.69%
114,219
25.93%
Dividends
Dividend yield
Proceeds from repurchase of equity
331,176
178,281
8,184
BB yield
Debt
Debt current
2,321,122
325,030
513,718
Long-term debt
3,212,911
4,627,114
3,099,978
Deferred revenue
17,378
29,722
Other long-term liabilities
2,634,157
183,778
129,921
Net debt
(2,306,698)
4,785,735
3,408,819
Cash flow
Cash from operating activities
(98,881)
137,255
(24,345)
CAPEX
(225)
(225)
(840)
Cash from investing activities
(844,090)
(1,089,246)
(1,705,307)
Cash from financing activities
831,780
905,982
1,638,232
FCF
275,003
191,671
(217,807)
Balance
Cash
56,039
166,409
204,877
Long term investments
7,784,692
Excess cash
7,821,251
151,704
193,160
Stockholders' equity
337,373
6,830,305
5,065,410
Invested Capital
7,355,205
7,073,658
5,376,772
ROIC
5.07%
1.41%
0.01%
ROCE
2.86%
1.86%
1.80%
EV
Common stock shares outstanding
275,759
205,407
189,720
Price
Market cap
EV
EBITDA
223,538
139,728
103,151
EV/EBITDA
Interest
180,723
80,357
59,380
Interest/NOPBT
81.56%
58.19%
57.64%