Loading...
XSTO
STUDBO
Market cap106mUSD
Jun 23, Last price  
1.49SEK
1D
0.68%
1Q
17.32%
Jan 2017
-99.98%
IPO
-99.96%
Name

Studentbostader I Norden AB (publ)

Chart & Performance

D1W1MN
P/E
50.76
P/S
2.23
EPS
0.03
Div Yield, %
—
Shrs. gr., 5y
390.08%
Rev. gr., 5y
59.42%
Revenues
456m
+17.15%
200,000300,000433,14115,485,00021,840,00036,388,00051,388,00056,689,00044,324,000150,483,000234,331,000294,099,000389,599,000456,425,000
Net income
20m
P
-5,023,223-6,919,645-3,454,777150,151,000134,043,000101,506,000118,574,000-588,070,000-421,474,00090,698,000114,219,00075,736,000-351,236,00020,070,000
CFO
33m
P
-38,681,000-38,461,00052,092,000-44,499,000-30,870,000-83,321,000-27,183,00020,563,000-24,345,000137,255,000-98,881,00032,741,000
Dividend
Oct 09, 20171.5037 SEK/sh

Profile

Studentbostäder i Norden AB (publ) owns, develops, and manages student housing properties in long term partnerships with municipalities, regions, and universities. It offers student housing in various university cities across the Nordic region. The company was incorporated in 2006 and is based in Uppsala, Sweden.
URL
https://sbsstudent.se/
IPO date
Dec 18, 2014
Employees
34
Domiciled in
SE
Incorporated in
SE

Valuation

Title
SEK in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑122023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
456,425
17.15%
389,599
32.47%
294,099
25.51%
Cost of revenue
212,748
168,004
155,997
Unusual Expense (Income)
NOPBT
243,677
221,595
138,102
NOPBT Margin
53.39%
56.88%
46.96%
Operating Taxes
65,440
(143,816)
50,517
Tax Rate
26.86%
36.58%
NOPAT
178,237
365,411
87,585
Net income
20,070
-105.71%
(351,236)
-563.76%
75,736
-33.69%
Dividends
Dividend yield
Proceeds from repurchase of equity
331,176
178,281
BB yield
Debt
Debt current
502,597
2,321,122
325,030
Long-term debt
5,076,641
3,212,911
4,627,114
Deferred revenue
17,378
Other long-term liabilities
163,737
2,634,157
183,778
Net debt
5,552,873
(2,306,698)
4,785,735
Cash flow
Cash from operating activities
32,741
(98,881)
137,255
CAPEX
(225)
(225)
Cash from investing activities
(179,459)
(844,090)
(1,089,246)
Cash from financing activities
117,093
831,780
905,982
FCF
290,810
275,003
191,671
Balance
Cash
26,365
56,039
166,409
Long term investments
7,784,692
Excess cash
3,544
7,821,251
151,704
Stockholders' equity
303,504
337,373
6,830,305
Invested Capital
7,825,560
7,355,205
7,073,658
ROIC
2.35%
5.07%
1.41%
ROCE
3.06%
2.86%
1.86%
EV
Common stock shares outstanding
578,169
275,759
205,407
Price
Market cap
EV
EBITDA
243,677
223,538
139,728
EV/EBITDA
Interest
228,255
180,723
80,357
Interest/NOPBT
93.67%
81.56%
58.19%