Loading...
XSTOSTRAX
Market cap1mUSD
Dec 23, Last price  
0.14SEK
1D
13.06%
1Q
-39.25%
Jan 2017
-97.16%
Name

Strax AB

Chart & Performance

D1W1MN
XSTO:STRAX chart
P/E
—
P/S
0.05
EPS
—
Div Yield, %
0.00%
Shrs. gr., 5y
-0.67%
Rev. gr., 5y
-22.36%
Revenues
30m
-71.09%
0121,1663,394,3221,753,96905,752,8171,685,7891,419,278348,706195,605264,908328,78690,640,015100,065,000106,968,000113,644,000111,790,000123,698,000104,392,00030,180,000
Net income
-67m
L+515.35%
023,476,6150494,52204,194,295000003,675,4703,159,3151,787,00016,747,000-1,735,000669,000-3,898,000-10,830,000-66,642,000
CFO
1m
-84.04%
254,95700720,970065,7430000109,3721,108,4581,340,3153,973,000-2,865,0003,178,000-3,540,000-6,173,0008,881,0001,417,000
Dividend
Jan 07, 20191.1 SEK/sh
Earnings
Feb 25, 2025

Profile

Strax AB (publ) designs, develops, manufactures, and sells mobile accessories worldwide. It offers a range of protection, power, and audio and connectivity products. The company provides its products under proprietary brands, such as Urbanista, Clckr, Richmond & Finch, Planet Buddies, Thor Glass, xqisit, AVO+, grell, and Dottir, as well as under licensed brands comprising adidas, Bugatti, Diesel, Superdry, Y-3, and WeSC. It also offers personal protection equipment, such as face masks, gloves, and sanitizers, as well as value-added services, such as packaging and logistics services. The company provides its products through telecom operators, mass merchants, and consumer electronics and lifestyle retailers, as well as directly through online. Strax AB (publ) was founded in 1995 and is headquartered in Stockholm, Sweden.
URL
https://www.strax.com/
IPO date
Apr 25, 2000
Employees
200
Domiciled in
SE
Incorporated in
SE

Valuation

Title
EUR in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑122014‑12
Income
Revenues
30,180
-71.09%
104,392
-15.61%
123,698
10.65%
Cost of revenue
79,254
109,011
128,742
Unusual Expense (Income)
NOPBT
(49,074)
(4,619)
(5,044)
NOPBT Margin
Operating Taxes
(372)
1,202
902
Tax Rate
NOPAT
(48,702)
(5,821)
(5,946)
Net income
(66,642)
515.35%
(10,830)
177.83%
(3,898)
-682.66%
Dividends
Dividend yield
Proceeds from repurchase of equity
BB yield
Debt
Debt current
12,050
48,796
43,207
Long-term debt
7,132
3,260
Deferred revenue
781
Other long-term liabilities
1,692
1,288
1,154
Net debt
7,095
52,598
39,688
Cash flow
Cash from operating activities
1,417
8,881
(6,173)
CAPEX
(2,028)
(2,122)
Cash from investing activities
(360)
(5,700)
(2,793)
Cash from financing activities
(3,442)
(2,873)
4,188
FCF
28,497
(9,482)
131
Balance
Cash
524
3,443
11,713
Long term investments
4,431
(113)
(4,934)
Excess cash
3,446
594
Stockholders' equity
(64,610)
2,034
21,662
Invested Capital
6,554
37,640
50,287
ROIC
ROCE
84.53%
EV
Common stock shares outstanding
120,592
124,687
124,687
Price
0.45
-66.67%
1.35
-64.00%
3.75
-10.71%
Market cap
54,267
-67.76%
168,328
-64.00%
467,577
-10.71%
EV
61,362
229,442
514,891
EBITDA
(47,751)
(2,995)
(2,586)
EV/EBITDA
Interest
7,044
6,840
4,646
Interest/NOPBT