Loading...
XSTOSTEFb
Market cap528mUSD
Dec 23, Last price  
204.50SEK
1D
-1.21%
1Q
6.51%
Jan 2017
198.54%
IPO
570.05%
Name

Stendorren Fastigheter AB

Chart & Performance

D1W1MN
XSTO:STEFb chart
P/E
—
P/S
6.04
EPS
—
Div Yield, %
1.01%
Shrs. gr., 5y
0.24%
Rev. gr., 5y
12.48%
Revenues
967m
+31.92%
31,500,00018,200,0006,700,0003,400,0005,200,0006,000,00022,200,000356,000,000440,000,000453,000,000537,000,000592,000,000631,000,000653,000,000733,000,000967,000,000
Net income
-246m
L
-8,900,000-13,400,000-11,100,000-200,000900,0001,700,00028,700,000309,000,000609,000,000396,000,000419,000,000290,000,000256,000,0001,209,000,000268,000,000-246,000,000
CFO
307m
-17.03%
-10,000,000-10,300,000-11,900,000100,0002,300,0001,300,000-32,500,00089,000,000-35,000,000215,000,000143,000,000143,000,000274,000,000223,000,000370,000,000307,000,000
Dividend
Apr 01, 20190.56 SEK/sh
Earnings
Feb 18, 2025

Profile

Stendörren Fastigheter AB (publ), a real estate company, owns, develops, and manages warehouses, logistics, industrial premises, and office spaces primarily located in Greater Stockholm and Mälardalen. As of December 31, 2021, it owned 135 properties with a lettable area of approximately 793,000 square meters. The company was formerly known as Header Compression Sweden Holding AB and changed its name to Stendörren Fastigheter AB (publ) in November 2014. Stendörren Fastigheter AB (publ) was founded in 1995 and is headquartered in Stockholm, Sweden.
URL
https://www.stendorren.se/
IPO date
Feb 04, 2011
Employees
Domiciled in
SE
Incorporated in
SE

Valuation

Title
SEK in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑122014‑12
Income
Revenues
967,000
31.92%
733,000
12.25%
653,000
3.49%
Cost of revenue
269,000
261,000
245,000
Unusual Expense (Income)
NOPBT
698,000
472,000
408,000
NOPBT Margin
72.18%
64.39%
62.48%
Operating Taxes
5,000
98,000
313,000
Tax Rate
0.72%
20.76%
76.72%
NOPAT
693,000
374,000
95,000
Net income
(246,000)
-191.79%
268,000
-77.83%
1,209,000
372.27%
Dividends
(59,000)
(58,000)
(52,000)
Dividend yield
1.13%
1.06%
0.60%
Proceeds from repurchase of equity
1,000
6,000
BB yield
-0.02%
-0.07%
Debt
Debt current
825,000
821,000
755,000
Long-term debt
6,344,000
5,977,000
5,345,000
Deferred revenue
156,000
4,000
Other long-term liabilities
61,000
(116,000)
22,000
Net debt
6,887,000
6,215,000
5,895,000
Cash flow
Cash from operating activities
307,000
370,000
223,000
CAPEX
819,000
Cash from investing activities
(516,000)
(818,000)
(922,000)
Cash from financing activities
28,000
603,000
498,000
FCF
927,000
98,000
346,000
Balance
Cash
134,000
315,000
160,000
Long term investments
148,000
268,000
45,000
Excess cash
233,650
546,350
172,350
Stockholders' equity
3,158,000
14,093,000
13,866,000
Invested Capital
11,575,350
11,447,650
10,931,650
ROIC
6.02%
3.34%
0.95%
ROCE
5.45%
3.63%
3.39%
EV
Common stock shares outstanding
28,428
28,470
28,440
Price
183.40
-4.38%
191.80
-37.01%
304.50
99.67%
Market cap
5,213,744
-4.52%
5,460,546
-36.95%
8,659,980
100.57%
EV
12,100,744
22,132,546
24,273,980
EBITDA
700,000
475,000
411,000
EV/EBITDA
17.29
46.59
59.06
Interest
383,000
190,000
116,000
Interest/NOPBT
54.87%
40.25%
28.43%