Loading...
XSTO
STEFb
Market cap581mUSD
May 23, Last price  
185.00SEK
1D
-0.53%
1Q
-9.71%
Jan 2017
171.53%
IPO
509.44%
Name

Stendorren Fastigheter AB

Chart & Performance

D1W1MN
No data to show
P/E
17.03
P/S
6.17
EPS
10.86
Div Yield, %
—
Shrs. gr., 5y
0.45%
Rev. gr., 5y
8.79%
Revenues
902m
-6.72%
31,500,00018,200,0006,700,0003,400,0005,200,0006,000,00022,200,000356,000,000440,000,000453,000,000537,000,000592,000,000631,000,000653,000,000733,000,000967,000,000902,000,000
Net income
327m
P
-8,900,000-13,400,000-11,100,000-200,000900,0001,700,00028,700,000309,000,000609,000,000396,000,000419,000,000290,000,000256,000,0001,209,000,000268,000,000-246,000,000327,000,000
CFO
217m
-29.32%
-10,000,000-10,300,000-11,900,000100,0002,300,0001,300,000-32,500,00089,000,000-35,000,000215,000,000143,000,000143,000,000274,000,000223,000,000370,000,000307,000,000217,000,000
Dividend
Apr 01, 20190.56 SEK/sh

Profile

Stendörren Fastigheter AB (publ), a real estate company, owns, develops, and manages warehouses, logistics, industrial premises, and office spaces primarily located in Greater Stockholm and Mälardalen. As of December 31, 2021, it owned 135 properties with a lettable area of approximately 793,000 square meters. The company was formerly known as Header Compression Sweden Holding AB and changed its name to Stendörren Fastigheter AB (publ) in November 2014. Stendörren Fastigheter AB (publ) was founded in 1995 and is headquartered in Stockholm, Sweden.
URL
https://www.stendorren.se/
IPO date
Feb 04, 2011
Employees
Domiciled in
SE
Incorporated in
SE

Valuation

Title
SEK in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑122023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
902,000
-6.72%
967,000
31.92%
733,000
12.25%
Cost of revenue
249,000
269,000
261,000
Unusual Expense (Income)
NOPBT
653,000
698,000
472,000
NOPBT Margin
72.39%
72.18%
64.39%
Operating Taxes
116,000
5,000
98,000
Tax Rate
17.76%
0.72%
20.76%
NOPAT
537,000
693,000
374,000
Net income
327,000
-232.93%
(246,000)
-191.79%
268,000
-77.83%
Dividends
(59,000)
(58,000)
Dividend yield
1.13%
1.06%
Proceeds from repurchase of equity
489,000
1,000
BB yield
-8.04%
-0.02%
Debt
Debt current
153,000
825,000
821,000
Long-term debt
8,186,000
6,344,000
5,977,000
Deferred revenue
156,000
Other long-term liabilities
72,000
61,000
(116,000)
Net debt
8,125,000
6,887,000
6,215,000
Cash flow
Cash from operating activities
217,000
307,000
370,000
CAPEX
819,000
Cash from investing activities
(1,492,000)
(516,000)
(818,000)
Cash from financing activities
1,356,000
28,000
603,000
FCF
345,000
927,000
98,000
Balance
Cash
214,000
134,000
315,000
Long term investments
148,000
268,000
Excess cash
168,900
233,650
546,350
Stockholders' equity
3,417,000
3,158,000
14,093,000
Invested Capital
13,362,100
11,575,350
11,447,650
ROIC
4.31%
6.02%
3.34%
ROCE
4.48%
5.45%
3.63%
EV
Common stock shares outstanding
28,910
28,428
28,470
Price
210.50
14.78%
183.40
-4.38%
191.80
-37.01%
Market cap
6,085,555
16.72%
5,213,744
-4.52%
5,460,546
-36.95%
EV
14,210,555
12,100,744
22,132,546
EBITDA
653,000
700,000
475,000
EV/EBITDA
21.76
17.29
46.59
Interest
383,000
190,000
Interest/NOPBT
54.87%
40.25%