Loading...
XSTOSOLT
Market cap18mUSD
Dec 23, Last price  
1.54SEK
1D
0.00%
1Q
-45.20%
Jan 2017
-86.45%
IPO
-77.29%
Name

Soltech Energy Sweden AB (publ)

Chart & Performance

D1W1MN
XSTO:SOLT chart
P/E
P/S
0.07
EPS
Div Yield, %
1.98%
Shrs. gr., 5y
20.66%
Rev. gr., 5y
122.11%
Revenues
2.90b
+50.38%
3,201,5011,697,4623,267,93112,424,77440,091,13449,277,00047,465,00053,731,000264,034,000434,140,000912,697,0001,931,412,0002,904,405,000
Net income
-165m
L-39.02%
-11,509,358-9,049,534-8,655,187-13,587,557-13,157,238-17,683,000-20,400,000-15,873,000-45,788,000-140,976,00081,710,000-269,851,000-164,566,000
CFO
-942k
L-99.51%
-5,934,966-9,087,298-10,559,140-2,488,666-12,576,051-13,814,00026,761,000-49,619,000-59,722,000-8,665,000-105,228,000-191,345,000-942,000
Earnings
May 21, 2025

Profile

SolTech Energy Sweden AB (publ) develops, sells, and installs energy and solar cell solutions for residential and multi-unit buildings, industrial and commercial properties, and public sectors primarily in Sweden and China. It offers SolTech RooF, a roofing tile with integrated solar cells; SolTech ShingEl, a roof tile to generate solar energy; Soltech Façade, a solar cell facade; and surface-mounted solar panels. SolTech Energy Sweden AB (publ) was incorporated in 2006 and is based in Stockholm, Sweden.
IPO date
Jun 25, 2015
Employees
900
Domiciled in
SE
Incorporated in
SE

Valuation

Title
SEK in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑122014‑12
Income
Revenues
2,904,405
50.38%
1,931,412
111.62%
912,697
110.23%
Cost of revenue
2,881,011
1,334,614
610,748
Unusual Expense (Income)
NOPBT
23,394
596,798
301,949
NOPBT Margin
0.81%
30.90%
33.08%
Operating Taxes
5,482
12,155
8,459
Tax Rate
23.43%
2.04%
2.80%
NOPAT
17,912
584,643
293,490
Net income
(164,566)
-39.02%
(269,851)
-430.25%
81,710
-157.96%
Dividends
(4,029)
(898)
(1,636)
Dividend yield
0.41%
0.09%
0.08%
Proceeds from repurchase of equity
268,706
467,252
BB yield
-25.48%
-23.33%
Debt
Debt current
122,462
103,554
38,574
Long-term debt
214,298
59,100
110,677
Deferred revenue
143,968
Other long-term liabilities
360,931
454,984
26,197
Net debt
16,540
(319,304)
(516,279)
Cash flow
Cash from operating activities
(942)
(191,345)
(105,228)
CAPEX
(94,500)
(28,445)
(177,124)
Cash from investing activities
(284,645)
(155,509)
(259,784)
Cash from financing activities
223,114
286,025
478,651
FCF
(54,331)
481,046
1,128,984
Balance
Cash
212,261
268,308
335,795
Long term investments
107,959
213,650
329,735
Excess cash
175,000
385,387
619,895
Stockholders' equity
(343,858)
(200,181)
93,518
Invested Capital
1,970,256
1,924,563
1,091,245
ROIC
0.92%
38.77%
22.83%
ROCE
1.40%
34.40%
25.27%
EV
Common stock shares outstanding
132,279
105,037
86,028
Price
7.35
-26.79%
10.04
-56.87%
23.28
-18.14%
Market cap
972,254
-7.81%
1,054,568
-47.34%
2,002,739
4.07%
EV
997,767
746,260
1,521,425
EBITDA
92,791
693,531
385,008
EV/EBITDA
10.75
1.08
3.95
Interest
20,843
15,678
116,138
Interest/NOPBT
89.10%
2.63%
38.46%