Loading...
XSTO
SOLNA
Market cap47mUSD
Jun 10, Last price  
120.00SEK
1D
0.00%
1Q
4.35%
Jan 2017
11.11%
IPO
11.11%
Name

Solnaberg Property AB (publ)

Chart & Performance

D1W1MN
P/E
14.39
P/S
5.57
EPS
8.34
Div Yield, %
4.58%
Shrs. gr., 5y
Rev. gr., 5y
5.78%
Revenues
81m
+6.71%
12,468,66956,340,34159,146,83661,129,80562,766,97264,199,70264,277,78575,873,94580,966,000
Net income
31m
P
-5,582,7125,739,6175,130,5781,964,5594,612,5505,095,563-1,987,977-6,027,23431,354,000
CFO
29m
+23.87%
-1,800,38925,004,40035,505,00840,780,73641,317,52741,078,61542,144,04923,587,38829,218,000
Dividend
Oct 06, 20252 SEK/sh

Profile

Solnaberg Property AB (publ) operates as a real estate company in Sweden. It owns, manages, and leases the Solna Bladet 3 property with a lettable area of approximately 31,325 square meters. The company is based in Gothenburg, Sweden.
IPO date
Oct 12, 2016
Employees
1
Domiciled in
SE
Incorporated in
SE

Valuation

Title
SEK in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFY
2024‑122023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑12
Income
Revenues
80,966
6.71%
75,874
18.04%
64,278
0.12%
Cost of revenue
22,856
53,542
22,441
Unusual Expense (Income)
NOPBT
58,110
22,332
41,837
NOPBT Margin
71.77%
29.43%
65.09%
Operating Taxes
10,773
1,565
(445)
Tax Rate
18.54%
7.01%
NOPAT
47,337
20,767
42,282
Net income
31,354
-620.21%
(6,027)
203.18%
(1,988)
-139.01%
Dividends
(20,680)
(28,200)
(37,600)
Dividend yield
5.00%
7.81%
7.69%
Proceeds from repurchase of equity
BB yield
Debt
Debt current
(16,544)
Long-term debt
552,799
550,000
550,000
Deferred revenue
16,544
Other long-term liabilities
(16,544)
Net debt
523,191
531,085
508,206
Cash flow
Cash from operating activities
29,218
23,587
42,144
CAPEX
(1,722)
(36,338)
Cash from investing activities
(2,845)
(1,722)
(36,338)
Cash from financing activities
(15,680)
(28,200)
(37,600)
FCF
768,299
(3,806)
55,701
Balance
Cash
29,608
18,915
25,250
Long term investments
Excess cash
25,560
15,122
22,036
Stockholders' equity
35,114
(220,802)
1,772
Invested Capital
1,124,388
921,980
707,504
ROIC
4.63%
2.55%
5.83%
ROCE
4.57%
3.10%
5.76%
EV
Common stock shares outstanding
3,760
3,760
3,760
Price
110.00
14.58%
96.00
-26.15%
130.00
-24.42%
Market cap
413,600
14.58%
360,960
-26.15%
488,800
-24.42%
EV
936,791
892,045
1,190,714
EBITDA
58,110
57,391
75,462
EV/EBITDA
16.12
15.54
15.78
Interest
24,980
9,404
Interest/NOPBT
111.85%
22.48%