Loading...
XSTO
SNX
Market cap38mUSD
Jun 25, Last price  
27.50SEK
1D
2.23%
1Q
16.53%
Jan 2017
229.84%
IPO
354.99%
Name

Premium Snacks Nordic AB

Chart & Performance

D1W1MN
P/E
37.81
P/S
0.80
EPS
0.73
Div Yield, %
—
Shrs. gr., 5y
0.48%
Rev. gr., 5y
7.43%
Revenues
454m
+22.39%
9,545,2028,810,86411,127,71618,870,58329,324,20733,371,08736,836,23945,504,627317,093,000315,403,000321,832,000323,456,000370,677,000453,673,000
Net income
10m
+909.32%
39,414-2,354,823-2,967,161-958,185-1,211,720-1,040,133-272,091-2,549,8061,086,0002,901,0002,281,000-8,170,000955,0009,639,000
CFO
26m
+192.05%
0-2,926,462-1,657,469-2,663,427-1,186,557588,481-5,359,9995,318,00023,092,0008,555,000-6,315,0009,031,00026,375,000
Dividend
May 16, 20250.2 SEK/sh

Profile

Premium Snacks Nordic AB (publ) develops, manufactures, and sells snacks under the Exotic Snacks and Gårdschips brand names in the Nordic region. The company offers products ranging from natural and spicy nuts to chocolate dragees, licorice, Asian rice snacks, and exotic dried fruits; and potato chips. It also exports its products. The company was formerly known as Rootfruit Scandinavia AB (publ) and changed its name to Premium Snacks Nordic AB (publ) in October 2020. Premium Snacks Nordic AB (publ) was founded in 2007 and is based in Laholm, Sweden.
URL
https://premiumsnacksnordic.com/
IPO date
Dec 01, 2014
Employees
66
Domiciled in
SE
Incorporated in
SE

Valuation

Title
SEK in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑122023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
453,673
22.39%
370,677
14.60%
323,456
0.50%
Cost of revenue
267,308
220,935
196,967
Unusual Expense (Income)
NOPBT
186,365
149,742
126,489
NOPBT Margin
41.08%
40.40%
39.11%
Operating Taxes
3,814
985
(783)
Tax Rate
2.05%
0.66%
NOPAT
182,551
148,757
127,272
Net income
9,639
909.32%
955
-111.69%
(8,170)
-458.18%
Dividends
Dividend yield
Proceeds from repurchase of equity
185
BB yield
Debt
Debt current
27,533
35,973
29,619
Long-term debt
12,322
39,139
20,798
Deferred revenue
Other long-term liabilities
1,000
1,000
Net debt
39,089
74,748
(30,087)
Cash flow
Cash from operating activities
26,375
9,031
(6,315)
CAPEX
(6,169)
(7,230)
Cash from investing activities
(10,499)
(6,169)
(7,230)
Cash from financing activities
(15,474)
(3,729)
12,434
FCF
184,482
132,278
118,398
Balance
Cash
766
364
1,230
Long term investments
79,274
Excess cash
64,331
Stockholders' equity
9,639
2,650
(12,448)
Invested Capital
108,581
114,357
114,557
ROIC
163.77%
129.97%
117.86%
ROCE
171.64%
130.94%
123.88%
EV
Common stock shares outstanding
13,576
13,252
13,252
Price
Market cap
EV
EBITDA
186,365
163,792
138,670
EV/EBITDA
Interest
2,480
3,060
1,655
Interest/NOPBT
1.33%
2.04%
1.31%