Loading...
XSTO
SNM
Market cap374mUSD
Sep 02, Last price  
0.65SEK
Name

ShaMaran Petroleum Corp

Chart & Performance

D1W1MN
No data to show
P/E
2.30
P/S
1.73
EPS
0.03
Div Yield, %
—
Shrs. gr., 5y
3.74%
Rev. gr., 5y
9.25%
Revenues
109m
+31.98%
003,661,0006,723,0000000000120,00017,689,00069,600,00070,291,00056,673,000102,323,000176,665,00082,886,000109,392,000
Net income
82m
P
-103,692-894,503-58,472,000-98,050,0002,916,000-1,037,000-210,939,000205,364,000-3,288,000-7,000,000-252,883,000-9,156,000-11,499,0001,869,000-13,397,000-144,425,00013,383,000114,959,000-26,706,00082,216,000
CFO
98m
+142.00%
-95,092-206,77216,240,000-24,517,0001,723,000-1,634,00010,540,000-42,877,000-811,0003,612,000-3,223,000-6,944,000-8,816,00047,407,00014,629,00012,860,00063,903,000105,283,00040,482,00097,965,000
Earnings
May 06, 2025

Profile

ShaMaran Petroleum Corp., together with its subsidiaries, engages in the exploration and development of oil and gas. The company holds a 27.6% interest in the Atrush Block production sharing contract, which covers an area of 269 square kilometers located in the Kurdistan region of Iraq. It also provides technical and administration services. ShaMaran Petroleum Corp. was incorporated in 1991 and is headquartered in Vancouver, Canada.
URL
https://www.shamaranpetroleum.com
IPO date
Feb 10, 1993
Employees
9
Domiciled in
CA
Incorporated in
CA

Valuation

Title
USD in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑122023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
109,392
31.98%
82,886
-53.08%
176,665
72.65%
Cost of revenue
77,634
64,714
83,212
Unusual Expense (Income)
NOPBT
31,758
18,172
93,453
NOPBT Margin
29.03%
21.92%
52.90%
Operating Taxes
231
165
155
Tax Rate
0.73%
0.91%
0.17%
NOPAT
31,527
18,007
93,298
Net income
82,216
-407.86%
(26,706)
-123.23%
114,959
758.99%
Dividends
Dividend yield
Proceeds from repurchase of equity
2,303
(7,054)
BB yield
Debt
Debt current
36,566
45,000
22,638
Long-term debt
178,621
210,469
252,862
Deferred revenue
Other long-term liabilities
46,690
28,809
34,112
Net debt
138,395
206,588
206,227
Cash flow
Cash from operating activities
97,965
40,482
105,283
CAPEX
(8,766)
(27,997)
(25,841)
Cash from investing activities
(4,054)
(22,277)
(123,694)
Cash from financing activities
(89,098)
(52,255)
(47,479)
FCF
(10,063)
82,496
(12,177)
Balance
Cash
76,792
48,881
69,273
Long term investments
Excess cash
71,322
44,737
60,440
Stockholders' equity
210,650
139,368
153,073
Invested Capital
413,756
378,972
412,585
ROIC
7.95%
4.55%
25.03%
ROCE
6.55%
4.29%
19.76%
EV
Common stock shares outstanding
2,820,794
2,698,241
Price
Market cap
EV
EBITDA
31,758
18,172
137,265
EV/EBITDA
Interest
30,531
37,714
36,790
Interest/NOPBT
96.14%
207.54%
39.37%