Loading...
XSTO
SKMO
Market cap79mUSD
May 28, Last price  
69.40SEK
1D
0.00%
1Q
38.80%
Jan 2017
-82.58%
Name

Skane mollan AB

Chart & Performance

D1W1MN
P/E
47.12
P/S
2.88
EPS
1.47
Div Yield, %
2.02%
Shrs. gr., 5y
—
Rev. gr., 5y
6.24%
Revenues
265m
-2.26%
183,495,000177,667,000166,185,000189,104,000176,059,000178,429,000163,489,000163,355,000168,271,000161,465,000174,343,000195,752,000197,876,000213,957,000271,960,000271,133,000265,000,000
Net income
16m
+9.53%
18,143,00021,131,00020,725,00022,391,00019,254,00011,518,00015,399,0007,518,00010,500,00010,655,0009,476,00012,859,00020,295,00021,905,00020,776,00014,791,00016,200,000
CFO
20m
-51.75%
10,154,00039,133,00022,464,00029,899,0002,962,00022,493,00041,379,00019,455,00016,313,00025,847,0005,073,00022,612,00022,565,00033,371,000-6,784,00041,034,00019,800,000
Dividend
Apr 24, 20251.4 SEK/sh

Profile

Skåne-möllan AB (publ) engages in the production and sale of flour and cereal products to bakeries, food industries, and consumers in Sweden. It offers organic wheat, organic cut rye, whole grain wheat, bakery wheat, graham, rye, and barley flour products; heat treated grain products; oat flour and oat flakes; and oat kernels. The company sells its flour products under the Möllarens brands. Skåne-möllan AB (publ) was founded in 1971 and is based in Tågarp, Sweden.
URL
https://www.skane-mollan.se/
IPO date
Jul 03, 1998
Employees
29
Domiciled in
SE
Incorporated in
SE

Valuation

Title
SEK in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑122023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
265,000
-2.26%
271,133
-0.30%
271,960
27.11%
Cost of revenue
250,000
256,206
247,523
Unusual Expense (Income)
NOPBT
15,000
14,927
24,437
NOPBT Margin
5.66%
5.51%
8.99%
Operating Taxes
4,400
4,072
5,471
Tax Rate
29.33%
27.28%
22.39%
NOPAT
10,600
10,855
18,966
Net income
16,200
9.53%
14,791
-28.81%
20,776
-5.15%
Dividends
(15,400)
(15,400)
Dividend yield
1.90%
1.39%
Proceeds from repurchase of equity
BB yield
Debt
Debt current
Long-term debt
Deferred revenue
Other long-term liabilities
11,300
Net debt
(60,200)
(67,845)
(48,825)
Cash flow
Cash from operating activities
19,800
41,034
(6,784)
CAPEX
(7,313)
(5,564)
Cash from investing activities
(5,800)
(8,309)
(5,943)
Cash from financing activities
(15,400)
(15,400)
(15,400)
FCF
9,705
32,449
(17,286)
Balance
Cash
60,200
61,627
44,302
Long term investments
6,218
4,523
Excess cash
46,950
54,288
35,227
Stockholders' equity
11,000
105,842
32,239
Invested Capital
163,400
107,853
130,188
ROIC
7.82%
9.12%
15.00%
ROCE
8.60%
8.62%
14.14%
EV
Common stock shares outstanding
11,000
11,000
11,000
Price
47.00
-36.31%
73.80
-26.93%
101.00
87.04%
Market cap
517,000
-36.31%
811,800
-26.93%
1,111,000
87.04%
EV
456,800
743,955
1,062,175
EBITDA
15,000
21,447
31,023
EV/EBITDA
30.45
34.69
34.24
Interest
1,810
Interest/NOPBT
7.41%