Loading...
XSTO
SIVE
Market cap114mUSD
Jun 25, Last price  
4.01SEK
1D
-0.50%
1Q
1.52%
Jan 2017
-19.22%
IPO
20.14%
Name

Sivers Semiconductors AB

Chart & Performance

D1W1MN
P/E
—
P/S
4.46
EPS
—
Div Yield, %
—
Shrs. gr., 5y
13.07%
Rev. gr., 5y
20.40%
Revenues
244m
+3.16%
19,387,79319,843,58617,153,000560,99912,635,00021,046,00021,067,00018,224,00065,493,00069,835,00096,355,00096,170,00090,652,000132,607,000236,334,000243,800,000
Net income
-116m
L-26.10%
-2,904,807-1,925,849-185,568,000189,311-12,325,000-10,643,000-15,060,000-25,871,000-45,617,000-102,971,000-75,661,000-195,782,000-133,704,000-86,384,000-157,384,000-116,300,000
CFO
-74m
L-30.57%
-6,959,000-12,520,000-3,822,000-9,252,000-23,523,000-30,438,000-20,196,000-42,446,000-40,067,000-82,967,000-137,461,000-105,865,000-73,500,000
Earnings
Jul 16, 2025

Profile

Sivers Semiconductors AB (publ), through its subsidiaries, develops, manufactures, and sells chips, components, modules, and subsystems in North America, Europe, and Asia. The company operates in two business areas, Wireless and Photonics. It provides products based on semiconductor technology for 5G millimeter-wave networks, as well as optical semiconductors for fiber networks, wireless optical networks, and sensors. The company also offers WiGig radio-frequency integrated circuits (RFICs), radiofrequency modules, evaluation kits and 5G NR mmWave RFICs for various applications, such as fixed wireless access, 5G Open RAN, V2X, mobile backhaul, and uncompressed real-time data. In addition, it provides III-V compound semiconductor laser devices to communications, sensing, and wireless markets. Sivers Semiconductors AB (publ) has a partnership with LitePoint Corporation to enhance cellular coverage with 5G mmWave technology. The company was formerly known as Sivers IMA Holding AB (publ) and changed its name to Sivers Semiconductors AB (publ) in October 2020. Sivers Semiconductors AB (publ) was founded in 1951 and is headquartered in Kista, Sweden.
URL
https://www.sivers-semiconductors.com/
IPO date
May 30, 2011
Employees
116
Domiciled in
SE
Incorporated in
SE

Valuation

Title
SEK in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑122023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
243,800
3.16%
236,334
78.22%
132,607
46.28%
Cost of revenue
44,300
124,252
175,819
Unusual Expense (Income)
NOPBT
199,500
112,082
(43,212)
NOPBT Margin
81.83%
47.43%
Operating Taxes
(19,700)
(18,399)
(17,244)
Tax Rate
NOPAT
219,200
130,481
(25,968)
Net income
(116,300)
-26.10%
(157,384)
82.19%
(86,384)
-35.39%
Dividends
Dividend yield
Proceeds from repurchase of equity
20,400
150,043
1,181
BB yield
-2.73%
-10.08%
-0.09%
Debt
Debt current
58,300
7,503
55,406
Long-term debt
30,500
62,664
56,861
Deferred revenue
Other long-term liabilities
24,100
51,902
4,696
Net debt
71,000
44,642
56,574
Cash flow
Cash from operating activities
(73,500)
(105,865)
(137,461)
CAPEX
(8,600)
(53,836)
(85,009)
Cash from investing activities
(27,400)
(60,044)
(165,992)
Cash from financing activities
92,600
144,990
35,203
FCF
279,331
56,903
(53,880)
Balance
Cash
17,800
25,525
55,693
Long term investments
Excess cash
5,610
13,708
49,063
Stockholders' equity
(635,769)
(464,180)
Invested Capital
1,278,300
1,932,453
1,792,835
ROIC
13.65%
7.01%
ROCE
14.14%
7.83%
EV
Common stock shares outstanding
235,618
231,965
208,371
Price
3.17
-50.62%
6.42
5.25%
6.10
-68.54%
Market cap
746,909
-49.85%
1,489,215
17.16%
1,271,065
-59.20%
EV
817,909
1,533,857
1,327,639
EBITDA
199,500
161,329
68,191
EV/EBITDA
4.10
9.51
19.47
Interest
25,900
18,158
6,334
Interest/NOPBT
12.98%
16.20%