Loading...
XSTOSIVE
Market cap74mUSD
Dec 23, Last price  
3.48SEK
1D
12.26%
1Q
-24.18%
Jan 2017
-29.90%
IPO
4.26%
Name

Sivers Semiconductors AB

Chart & Performance

D1W1MN
XSTO:SIVE chart
P/E
—
P/S
3.50
EPS
—
Div Yield, %
0.00%
Shrs. gr., 5y
15.41%
Rev. gr., 5y
27.61%
Revenues
236m
+78.22%
19,387,79319,843,58617,153,000560,99912,635,00021,046,00021,067,00018,224,00065,493,00069,835,00096,355,00096,170,00090,652,000132,607,000236,334,000
Net income
-157m
L+82.19%
-2,904,807-1,925,849-185,568,000189,311-12,325,000-10,643,000-15,060,000-25,871,000-45,617,000-102,971,000-75,661,000-195,782,000-133,704,000-86,384,000-157,384,000
CFO
-106m
L-22.99%
-6,959,000-12,520,000-3,822,000-9,252,000-23,523,000-30,438,000-20,196,000-42,446,000-40,067,000-82,967,000-137,461,000-105,865,000
Earnings
Feb 07, 2025

Profile

Sivers Semiconductors AB (publ), through its subsidiaries, develops, manufactures, and sells chips, components, modules, and subsystems in North America, Europe, and Asia. The company operates in two business areas, Wireless and Photonics. It provides products based on semiconductor technology for 5G millimeter-wave networks, as well as optical semiconductors for fiber networks, wireless optical networks, and sensors. The company also offers WiGig radio-frequency integrated circuits (RFICs), radiofrequency modules, evaluation kits and 5G NR mmWave RFICs for various applications, such as fixed wireless access, 5G Open RAN, V2X, mobile backhaul, and uncompressed real-time data. In addition, it provides III-V compound semiconductor laser devices to communications, sensing, and wireless markets. Sivers Semiconductors AB (publ) has a partnership with LitePoint Corporation to enhance cellular coverage with 5G mmWave technology. The company was formerly known as Sivers IMA Holding AB (publ) and changed its name to Sivers Semiconductors AB (publ) in October 2020. Sivers Semiconductors AB (publ) was founded in 1951 and is headquartered in Kista, Sweden.
URL
https://www.sivers-semiconductors.com/
IPO date
May 30, 2011
Employees
116
Domiciled in
SE
Incorporated in
SE

Valuation

Title
SEK in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑122014‑12
Income
Revenues
236,334
78.22%
132,607
46.28%
90,652
-5.74%
Cost of revenue
124,252
175,819
113,340
Unusual Expense (Income)
NOPBT
112,082
(43,212)
(22,688)
NOPBT Margin
47.43%
Operating Taxes
(18,399)
(17,244)
(5,308)
Tax Rate
NOPAT
130,481
(25,968)
(17,380)
Net income
(157,384)
82.19%
(86,384)
-35.39%
(133,704)
-31.71%
Dividends
Dividend yield
Proceeds from repurchase of equity
150,043
1,181
401,045
BB yield
-10.08%
-0.09%
-12.87%
Debt
Debt current
7,503
55,406
12,186
Long-term debt
62,664
56,861
69,382
Deferred revenue
7,161
Other long-term liabilities
51,902
4,696
5,632
Net debt
44,642
56,574
(374,668)
Cash flow
Cash from operating activities
(105,865)
(137,461)
(82,967)
CAPEX
(53,836)
(85,009)
(92,267)
Cash from investing activities
(60,044)
(165,992)
(245,008)
Cash from financing activities
144,990
35,203
376,410
FCF
56,903
(53,880)
(45,577)
Balance
Cash
25,525
55,693
456,236
Long term investments
Excess cash
13,708
49,063
451,703
Stockholders' equity
(635,769)
(464,180)
(484,883)
Invested Capital
1,932,453
1,792,835
1,341,364
ROIC
7.01%
ROCE
7.83%
EV
Common stock shares outstanding
231,965
208,371
160,676
Price
6.42
5.25%
6.10
-68.54%
19.39
-37.25%
Market cap
1,489,215
17.16%
1,271,065
-59.20%
3,115,512
-29.40%
EV
1,533,857
1,327,639
2,740,844
EBITDA
161,329
68,191
11,068
EV/EBITDA
9.51
19.47
247.64
Interest
18,158
6,334
2,705
Interest/NOPBT
16.20%