Loading...
XSTOSINT
Market cap68mUSD
Dec 23, Last price  
106.50SEK
1D
0.00%
1Q
-1.84%
Jan 2017
30.28%
Name

SinterCast AB

Chart & Performance

D1W1MN
XSTO:SINT chart
P/E
17.88
P/S
5.60
EPS
5.96
Div Yield, %
5.18%
Shrs. gr., 5y
—
Rev. gr., 5y
8.91%
Revenues
134m
+13.23%
9,200,00017,200,0000024,800,00020,000,00039,400,00049,000,00045,900,00051,900,00054,500,00072,400,00075,400,00065,600,00087,700,000116,500,00095,400,000107,400,000118,700,000134,400,000
Net income
42m
+27.19%
-18,900,000-12,400,0000013,100,000-2,700,00016,500,00014,500,000-3,700,0008,100,00012,300,00025,200,00026,800,00018,600,00032,700,00048,200,00022,200,00032,900,00033,100,00042,100,000
CFO
46m
+79.13%
-17,700,000-11,600,000-4,500,0001,600,0000-4,900,0003,000,00014,500,0001,300,00014,400,0006,700,00020,400,00025,400,00016,900,00024,800,00037,800,00022,100,00033,400,00025,400,00045,500,000
Dividend
Nov 06, 20243.05 SEK/sh
Earnings
Feb 24, 2025

Profile

SinterCast AB (publ) offers process control technology and solutions for the production of compacted graphite iron (CGI) to foundry and automotive industries worldwide. It offers fully automated System 4000, which comprises a series of individual hardware modules that could be configured to suit the layout, process flow, and production volume of a foundry for ladle production and pouring furnaces; and provides hardware and software platform that allows the customers to independently control CGI series production and product development. The company also provides Mini-System 4000, a purpose-built thermal analysis system for product development, and niche volume production. In addition, it offers sampling consumables that consists of Sampling Cup and the Thermocouple Pair products; and engineering services for product development, trials, new installations and calibrations, metallurgical consultancy, and ongoing customer services. Further, the company provides SinterCast Ladle Tracker and SinterCast Cast Tracker for traceability and process optimization in foundries and other metallurgical facilities. Additionally, it offers System 4000, which is pallet-mounted, individually floor-mounted, or wall-mounted configured with multiple sampling modules to suit various foundry layouts; and System 4000 plus for automated base treatment, as well as provides technical support services. The company was founded in 1983 and is based in Stockholm, Sweden.
URL
https://www.sintercast.com/
IPO date
Apr 26, 1993
Employees
31
Domiciled in
SE
Incorporated in
SE

Valuation

Title
SEK in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑122014‑12
Income
Revenues
134,400
13.23%
118,700
10.52%
107,400
12.58%
Cost of revenue
93,000
84,100
79,300
Unusual Expense (Income)
NOPBT
41,400
34,600
28,100
NOPBT Margin
30.80%
29.15%
26.16%
Operating Taxes
400
(2,900)
(3,900)
Tax Rate
0.97%
NOPAT
41,000
37,500
32,000
Net income
42,100
27.19%
33,100
0.61%
32,900
48.20%
Dividends
(39,000)
(35,500)
(28,400)
Dividend yield
5.39%
4.39%
2.84%
Proceeds from repurchase of equity
(1,200)
BB yield
0.17%
Debt
Debt current
1,500
1,500
1,600
Long-term debt
2,500
4,500
6,400
Deferred revenue
Other long-term liabilities
(100)
(100)
Net debt
(8,300)
(8,900)
(24,000)
Cash flow
Cash from operating activities
45,500
25,400
33,400
CAPEX
(5,100)
(1,700)
(3,200)
Cash from investing activities
(5,600)
(1,700)
(3,200)
Cash from financing activities
(41,800)
(37,100)
(29,100)
FCF
33,600
25,000
30,800
Balance
Cash
12,300
14,200
27,500
Long term investments
700
4,500
Excess cash
5,580
8,965
26,630
Stockholders' equity
68,700
67,100
69,000
Invested Capital
110,020
104,235
89,470
ROIC
38.27%
38.72%
36.86%
ROCE
35.81%
30.57%
24.20%
EV
Common stock shares outstanding
7,089
7,090
7,090
Price
102.00
-10.53%
114.00
-19.03%
140.80
13.37%
Market cap
723,068
-10.54%
808,271
-19.03%
998,291
13.37%
EV
714,768
799,371
974,291
EBITDA
47,800
38,900
31,900
EV/EBITDA
14.95
20.55
30.54
Interest
400
400
500
Interest/NOPBT
0.97%
1.16%
1.78%