Loading...
XSTO
SINT
Market cap84mUSD
May 27, Last price  
114.50SEK
1D
3.15%
1Q
6.02%
Jan 2017
40.06%
Name

SinterCast AB

Chart & Performance

D1W1MN
P/E
23.63
P/S
5.98
EPS
4.85
Div Yield, %
2.93%
Shrs. gr., 5y
-0.06%
Rev. gr., 5y
3.08%
Revenues
136m
+0.89%
17,200,0000024,800,00020,000,00039,400,00049,000,00045,900,00051,900,00054,500,00072,400,00075,400,00065,600,00087,700,000116,500,00095,400,000107,400,000118,700,000134,400,000135,600,000
Net income
34m
-18.53%
-12,400,0000013,100,000-2,700,00016,500,00014,500,000-3,700,0008,100,00012,300,00025,200,00026,800,00018,600,00032,700,00048,200,00022,200,00032,900,00033,100,00042,100,00034,300,000
CFO
60m
+30.99%
-11,600,000-4,500,0001,600,0000-4,900,0003,000,00014,500,0001,300,00014,400,0006,700,00020,400,00025,400,00016,900,00024,800,00037,800,00022,100,00033,400,00025,400,00045,500,00059,600,000
Dividend
Nov 06, 20253.5 SEK/sh
Earnings
Aug 19, 2025

Profile

SinterCast AB (publ) offers process control technology and solutions for the production of compacted graphite iron (CGI) to foundry and automotive industries worldwide. It offers fully automated System 4000, which comprises a series of individual hardware modules that could be configured to suit the layout, process flow, and production volume of a foundry for ladle production and pouring furnaces; and provides hardware and software platform that allows the customers to independently control CGI series production and product development. The company also provides Mini-System 4000, a purpose-built thermal analysis system for product development, and niche volume production. In addition, it offers sampling consumables that consists of Sampling Cup and the Thermocouple Pair products; and engineering services for product development, trials, new installations and calibrations, metallurgical consultancy, and ongoing customer services. Further, the company provides SinterCast Ladle Tracker and SinterCast Cast Tracker for traceability and process optimization in foundries and other metallurgical facilities. Additionally, it offers System 4000, which is pallet-mounted, individually floor-mounted, or wall-mounted configured with multiple sampling modules to suit various foundry layouts; and System 4000 plus for automated base treatment, as well as provides technical support services. The company was founded in 1983 and is based in Stockholm, Sweden.
URL
https://www.sintercast.com/
IPO date
Apr 26, 1993
Employees
31
Domiciled in
SE
Incorporated in
SE

Valuation

Title
SEK in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑122023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
135,600
0.89%
134,400
13.23%
118,700
10.52%
Cost of revenue
87,800
93,000
84,100
Unusual Expense (Income)
NOPBT
47,800
41,400
34,600
NOPBT Margin
35.25%
30.80%
29.15%
Operating Taxes
9,000
400
(2,900)
Tax Rate
18.83%
0.97%
NOPAT
38,800
41,000
37,500
Net income
34,300
-18.53%
42,100
27.19%
33,100
0.61%
Dividends
(43,100)
(39,000)
(35,500)
Dividend yield
5.70%
5.39%
4.39%
Proceeds from repurchase of equity
(2,200)
(1,200)
BB yield
0.29%
0.17%
Debt
Debt current
1,300
1,500
1,500
Long-term debt
2,100
2,500
4,500
Deferred revenue
Other long-term liabilities
(100)
(100)
Net debt
(19,700)
(8,300)
(8,900)
Cash flow
Cash from operating activities
59,600
45,500
25,400
CAPEX
(1,800)
(5,100)
(1,700)
Cash from investing activities
(1,800)
(5,600)
(1,700)
Cash from financing activities
(47,000)
(41,800)
(37,100)
FCF
52,200
33,600
25,000
Balance
Cash
23,100
12,300
14,200
Long term investments
700
Excess cash
16,320
5,580
8,965
Stockholders' equity
56,700
68,700
67,100
Invested Capital
88,280
110,020
104,235
ROIC
39.13%
38.27%
38.72%
ROCE
45.70%
35.81%
30.57%
EV
Common stock shares outstanding
7,067
7,089
7,090
Price
107.00
4.90%
102.00
-10.53%
114.00
-19.03%
Market cap
756,212
4.58%
723,068
-10.54%
808,271
-19.03%
EV
736,512
714,768
799,371
EBITDA
52,100
47,800
38,900
EV/EBITDA
14.14
14.95
20.55
Interest
400
400
400
Interest/NOPBT
0.84%
0.97%
1.16%