Loading...
XSTOSINCH
Market cap1.53bUSD
Dec 23, Last price  
19.99SEK
1D
-0.35%
1Q
-35.56%
Jan 2017
106.08%
IPO
223.54%
Name

Sinch AB (publ)

Chart & Performance

D1W1MN
XSTO:SINCH chart
P/E
401.94
P/S
0.59
EPS
0.05
Div Yield, %
0.00%
Shrs. gr., 5y
9.54%
Rev. gr., 5y
48.45%
Revenues
28.75b
+3.69%
341,868,535605,531,000844,394,00001,563,737,7903,058,078,0003,986,643,0005,035,552,0008,023,307,00016,177,223,00027,721,000,00028,745,000,000
Net income
42m
P
12,165,17033,315,00053,198,000074,587,080133,948,000179,528,000274,614,000445,907,000907,000,000-4,944,000,00042,000,000
CFO
1.79b
-28.71%
32,893,395-5,134,00094,939,000107,611,00051,268,000304,640,000327,254,000453,920,000328,714,0002,508,000,0001,788,000,000
Earnings
Feb 13, 2025

Profile

Sinch AB (publ) provides cloud communications services and solutions for enterprises and mobile operators in Sweden, France, the United Kingdom, Germany, Brazil, India, Singapore, other European countries, the United States, and internationally. It operates through four segments: Messaging, Voice and Video, Email, and Operators. The company offers conversation, messaging, verification, and calling APIs, channels, numbers, and inteliquent and solutions, which include marketing team, operations, customer service, conversational marketing, commerce, and care, as well as mobile identity and security. It serves to financial services, healthcare, media and entertainment, retail, telecommunication, and travel and transport industries. The company was formerly known as CLX Communications AB (publ) and changed its name to Sinch AB (publ) in July 2019. Sinch AB (publ) was founded in 2008 and is headquartered in Stockholm, Sweden.
URL
https://www.sinch.com/
IPO date
Oct 08, 2015
Employees
3,587
Domiciled in
SE
Incorporated in
SE

Valuation

Title
SEK in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122016‑062015‑06
Income
Revenues
28,745,000
3.69%
27,721,000
71.36%
16,177,223
101.63%
Cost of revenue
27,491,000
20,953,000
13,160,516
Unusual Expense (Income)
NOPBT
1,254,000
6,768,000
3,016,707
NOPBT Margin
4.36%
24.41%
18.65%
Operating Taxes
(194,000)
169,000
289,442
Tax Rate
2.50%
9.59%
NOPAT
1,448,000
6,599,000
2,727,265
Net income
42,000
-100.85%
(4,944,000)
-645.09%
907,000
103.41%
Dividends
Dividend yield
Proceeds from repurchase of equity
48,000
91,000
15,975,574
BB yield
-0.15%
-0.29%
-19.37%
Debt
Debt current
2,362,000
99,000
10,816,846
Long-term debt
114,000
12,108,000
2,608,754
Deferred revenue
Other long-term liabilities
6,716,000
33,000
37,378
Net debt
1,452,000
10,016,000
11,510,398
Cash flow
Cash from operating activities
1,788,000
2,508,000
328,714
CAPEX
(629,000)
(643,000)
(178,343)
Cash from investing activities
(649,000)
(691,000)
(29,058,803)
Cash from financing activities
(2,342,000)
(1,508,000)
26,453,931
FCF
5,357,000
6,878,178
1,159,825
Balance
Cash
1,012,000
2,173,000
1,870,990
Long term investments
12,000
18,000
44,212
Excess cash
804,950
1,106,341
Stockholders' equity
(3,013,000)
2,213,000
2,065,737
Invested Capital
45,755,000
44,240,050
44,979,734
ROIC
3.22%
14.79%
10.36%
ROCE
2.64%
13.42%
5.84%
EV
Common stock shares outstanding
845,417
819,117
716,527
Price
37.51
-1.88%
38.23
-66.79%
115.10
-14.10%
Market cap
31,711,586
1.27%
31,314,826
-62.03%
82,472,308
1.88%
EV
33,164,586
41,331,826
93,983,383
EBITDA
3,834,000
14,246,000
3,664,337
EV/EBITDA
8.65
2.90
25.65
Interest
703,000
392,000
59,560
Interest/NOPBT
56.06%
5.79%
1.97%