Loading...
XSTO
SF
Market cap422mUSD
Jun 05, Last price  
8.22SEK
1D
1.86%
1Q
35.42%
Jan 2017
4.05%
IPO
29.96%
Name

Stillfront Group AB (publ)

Chart & Performance

D1W1MN
P/E
—
P/S
0.60
EPS
—
Div Yield, %
—
Shrs. gr., 5y
12.33%
Rev. gr., 5y
27.99%
Revenues
6.76b
-3.24%
17,800,00020,800,00031,000,00057,052,00094,832,000165,986,0001,325,000,0001,967,000,0003,991,000,0005,455,000,0007,058,000,0006,982,000,0006,756,000,000
Net income
-7.38b
L
-51,100,000-18,600,000-23,800,000-7,414,00015,408,00089,124,000156,000,000338,000,000580,000,000590,000,000559,000,0007,000,000-7,378,000,000
CFO
1.69b
-0.18%
1,700,000-2,700,000-8,200,0003,801,00029,959,00022,798,000210,000,000484,000,0001,251,000,0001,620,000,0002,028,000,0001,690,000,0001,687,000,000
Earnings
Jul 21, 2025

Profile

Stillfront Group AB (publ), through its subsidiaries, designs, develops, markets, publishes, and distributes digital games in Europe, North America, the United Kingdom, and the Middle East and North Africa region. The company's games portfolio include Albion Online, Battle pirates, Big Farm: Mobile Harvest, BitLife, eRepublik.com, Call of War, Conflict of Nations: World War 3, Goodgame Empire, Hollywood Story, Home Design Makeover!, Imperia Online, My Story, Nida Harb 3, OFM, Property Brothers Home Design, Shakes & Fidget, Siege: World War II, The Horus Heresy: Legions, and Trivia Star. Its games portfolio also include Unravel Two, War and Peace: American Civil War, War Commander: Rogue Assault, Word Collect, Word nut, What's the Pic, Ludo Club, and Teen Patti Gold. The company was founded in 2010 and is headquartered in Stockholm, Sweden.
URL
https://www.stillfront.com/
IPO date
Dec 08, 2015
Employees
1,498
Domiciled in
SE
Incorporated in
SE

Valuation

Title
SEK in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑122023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
6,756,000
-3.24%
6,982,000
-1.08%
7,058,000
29.39%
Cost of revenue
2,923,000
7,415,000
36,000
Unusual Expense (Income)
NOPBT
3,833,000
(433,000)
7,022,000
NOPBT Margin
56.73%
99.49%
Operating Taxes
27,000
143,000
206,000
Tax Rate
0.70%
2.93%
NOPAT
3,806,000
(576,000)
6,816,000
Net income
(7,378,000)
-105,500.00%
7,000
-98.75%
559,000
-5.25%
Dividends
Dividend yield
Proceeds from repurchase of equity
(302,000)
(270,000)
2,001,000
BB yield
Debt
Debt current
60,000
123,000
Long-term debt
4,893,000
4,914,000
4,679,000
Deferred revenue
Other long-term liabilities
1,366,000
1,500,000
2,146,000
Net debt
3,936,000
4,167,000
3,813,000
Cash flow
Cash from operating activities
1,687,000
1,690,000
2,028,000
CAPEX
(21,000)
(833,000)
(1,057,000)
Cash from investing activities
(1,142,000)
(1,671,000)
(3,758,000)
Cash from financing activities
(452,000)
(175,000)
1,462,000
FCF
3,863,000
(701,000)
6,576,000
Balance
Cash
957,000
807,000
989,000
Long term investments
Excess cash
619,200
457,900
636,100
Stockholders' equity
36,000
2,796,000
3,301,000
Invested Capital
13,706,000
19,829,100
20,395,900
ROIC
22.70%
37.72%
ROCE
26.42%
31.69%
EV
Common stock shares outstanding
509,696
512,191
483,878
Price
Market cap
EV
EBITDA
3,833,000
487,000
8,718,000
EV/EBITDA
Interest
432,000
501,000
240,000
Interest/NOPBT
11.27%
3.42%