XSTOSERT
Market cap20mUSD
Dec 23, Last price
1.12SEK
1D
7.69%
1Q
5.66%
Jan 2017
-78.00%
IPO
-54.69%
Name
Serstech AB
Chart & Performance
Profile
Serstech AB provides chemical identification instruments worldwide. It offers the Serstech 100 Indicator, a handheld, small, and light Raman spectrometer for measuring chemicals, such as explosives, narcotics, toxic industrial chemicals, pharmaceuticals, and chemical warfare agents; and ChemDash, a central management software for Serstech devices. The company also provides Serstech Arx and Serstech Arx+ revolutionizing instruments for quick and precise identification of chemical substances; and Serstech's SERS kit that allows for quick identification of low concentrations and narcotics samples. It offers its solutions for explosive, CBRN and hazmat, narcotics, and pharma applications. Serstech AB was incorporated in 2006 and is headquartered in Lund, Sweden.
Valuation
Title SEK in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|---|
2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | 2017‑12 | 2016‑12 | 2015‑12 | 2014‑12 | |
Income | ||||||||||
Revenues | 62,913 267.65% | 17,112 -8.25% | 18,651 -8.97% | |||||||
Cost of revenue | 14,320 | 28,670 | 16,442 | |||||||
Unusual Expense (Income) | ||||||||||
NOPBT | 48,593 | (11,558) | 2,209 | |||||||
NOPBT Margin | 77.24% | 11.84% | ||||||||
Operating Taxes | 37 | 80 | (6) | |||||||
Tax Rate | 0.08% | |||||||||
NOPAT | 48,556 | (11,638) | 2,215 | |||||||
Net income | 715 -102.42% | (29,566) 188.39% | (10,252) 52.33% | |||||||
Dividends | ||||||||||
Dividend yield | ||||||||||
Proceeds from repurchase of equity | 20,917 | 22,481 | ||||||||
BB yield | -25.33% | -17.29% | ||||||||
Debt | ||||||||||
Debt current | 1,800 | 739 | 1,699 | |||||||
Long-term debt | 4,000 | |||||||||
Deferred revenue | ||||||||||
Other long-term liabilities | 802 | 216 | 118 | |||||||
Net debt | (16,672) | 182 | (45,039) | |||||||
Cash flow | ||||||||||
Cash from operating activities | 7,631 | (13,158) | (628) | |||||||
CAPEX | (318) | (7,590) | (12,562) | |||||||
Cash from investing activities | (9,003) | (7,590) | (12,555) | |||||||
Cash from financing activities | 17,978 | 3,040 | 21,361 | |||||||
FCF | 44,783 | (8,453) | 2,255 | |||||||
Balance | ||||||||||
Cash | 18,472 | 1,866 | 19,574 | |||||||
Long term investments | 2,691 | 27,164 | ||||||||
Excess cash | 15,326 | 3,701 | 45,805 | |||||||
Stockholders' equity | (72,605) | (87,255) | 9,429 | |||||||
Invested Capital | 123,179 | 118,631 | 48,187 | |||||||
ROIC | 40.16% | 3.08% | ||||||||
ROCE | 96.08% | 3.83% | ||||||||
EV | ||||||||||
Common stock shares outstanding | 145,918 | 83,816 | 92,869 | |||||||
Price | 0.57 102.14% | 0.28 -80.00% | 1.40 -36.55% | |||||||
Market cap | 82,590 251.92% | 23,469 -81.95% | 130,017 -32.29% | |||||||
EV | 65,918 | 23,707 | 152,280 | |||||||
EBITDA | 60,538 | (3,525) | 9,061 | |||||||
EV/EBITDA | 1.09 | 16.81 | ||||||||
Interest | 284 | 209 | 147 | |||||||
Interest/NOPBT | 0.58% | 6.65% |