Loading...
XSTO
SECARE
Market cap667mUSD
May 30, Last price  
40.00SEK
1D
-0.74%
1Q
-5.88%
Jan 2017
706.45%
IPO
1,017.32%
Name

Swedencare AB (publ)

Chart & Performance

D1W1MN
P/E
64.65
P/S
2.52
EPS
0.62
Div Yield, %
0.58%
Shrs. gr., 5y
15.02%
Rev. gr., 5y
82.09%
Revenues
2.54b
+8.62%
18,268,08324,165,00046,094,00054,155,57585,661,00099,136,000126,874,000239,946,000770,441,0001,829,457,0002,338,300,0002,539,900,000
Net income
99m
+68.77%
100,1363,517,0009,304,0009,779,09011,822,00023,320,00029,913,00048,531,00054,622,00094,500,00058,600,00098,900,000
CFO
359m
-19.12%
04,350,00013,677,0001,874,46212,516,00021,951,00033,128,00036,502,000125,846,000260,202,000444,000,000359,100,000
Dividend
Apr 26, 20240.23 SEK/sh
Earnings
Jul 23, 2025

Profile

Swedencare AB (publ), together with its subsidiaries, develops, manufactures, markets, and sells pet healthcare products. It offers ProDen PlaqueOff powder, a food supplement for cats and dogs, which reduce the formation of plaque and tartar; ProDen PlaqueOff dental bites, a pet dental product; ProDen PlaqueOff powder cat; ProDen PlaqueOff dental bones for dogs; ProDen PlaqueOff mini dental care bones, a chewy bone for smaller dogs; and ProDen PlaqueOff soft chews for dogs and cats. The company also provides dietary supplements for cats, dogs, and horses under the NutriScience brand, such as Glucosamine and Stomax used to renew joint cartilage, bones, muscles, ligaments, and sinews; ArthriAid for joints and mobility; KalmAid, which helps to calm nervous dogs; and OmegaAid and RevitalAid, a feed supplement used for healthy skin and coat. In addition, it develops and manufactures equine supplements, including Gastrocare used to relieve gastric pain and improve appetite; Equine Gold, which helps horse to thrive; ArthriAid used to aid horse's own natural manufacture of cartilage; and AnxiKalm, a supplement to calm excitable horses. Further, the company provides ProDen PlaqueOff teeth and gums, a natural food supplement to enhance dental hygiene and prevent tartar buildup for human. It distributes its products through pharmacies, veterinary clinics, pet shops, animal hospital, and online. Swedencare AB (publ) was incorporated in 1993 and is headquartered in Malmö, Sweden.
IPO date
Jun 14, 2016
Employees
499
Domiciled in
SE
Incorporated in
SE

Valuation

Title
SEK in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑122023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
2,539,900
8.62%
2,338,300
27.81%
1,829,457
137.46%
Cost of revenue
1,080,400
1,062,100
826,630
Unusual Expense (Income)
NOPBT
1,459,500
1,276,200
1,002,827
NOPBT Margin
57.46%
54.58%
54.82%
Operating Taxes
51,600
22,500
(14,362)
Tax Rate
3.54%
1.76%
NOPAT
1,407,900
1,253,700
1,017,189
Net income
98,900
68.77%
58,600
-37.99%
94,500
73.01%
Dividends
(36,500)
(34,900)
(31,622)
Dividend yield
Proceeds from repurchase of equity
3,551,124
BB yield
Debt
Debt current
43,200
37,800
39,840
Long-term debt
1,426,900
1,838,200
2,127,728
Deferred revenue
(4,188)
Other long-term liabilities
5,600
9,800
4,188
Net debt
1,283,300
1,614,600
1,921,441
Cash flow
Cash from operating activities
359,100
444,000
260,202
CAPEX
(40,800)
(33,900)
(74,690)
Cash from investing activities
(151,900)
(176,400)
(4,666,252)
Cash from financing activities
(274,200)
(271,600)
4,494,555
FCF
1,191,300
1,237,315
482,933
Balance
Cash
186,800
237,300
245,068
Long term investments
24,100
1,059
Excess cash
59,805
144,485
154,654
Stockholders' equity
1,600
997,200
1,454,366
Invested Capital
9,506,200
8,730,715
9,149,899
ROIC
15.44%
14.02%
16.72%
ROCE
14.65%
13.78%
10.37%
EV
Common stock shares outstanding
158,841
158,732
155,346
Price
Market cap
EV
EBITDA
1,775,400
1,586,000
1,272,079
EV/EBITDA
Interest
82,200
93,400
40,527
Interest/NOPBT
5.63%
7.32%
4.04%