Loading...
XSTOSCST
Market cap503mUSD
Dec 23, Last price  
85.10SEK
1D
1.07%
1Q
-0.58%
Jan 2017
49.30%
IPO
79.16%
Name

Scandi Standard AB (publ)

Chart & Performance

D1W1MN
XSTO:SCST chart
P/E
20.67
P/S
0.43
EPS
4.12
Div Yield, %
1.35%
Shrs. gr., 5y
0.01%
Rev. gr., 5y
8.15%
Revenues
13.01b
+7.39%
4,593,700,0004,935,000,0005,192,000,0005,267,200,0005,422,900,0005,967,400,0007,100,900,0008,797,000,0009,891,000,0009,940,000,00010,101,000,00012,119,000,00013,014,000,000
Net income
269m
+103.79%
183,400,000280,500,000-30,000,00056,100,000163,900,000131,400,000167,900,000202,000,000235,000,000207,000,000104,000,000132,000,000269,000,000
CFO
923m
+107.42%
-21,428,575386,700,000438,800,000274,600,000291,800,000581,000,000920,000,000801,000,000613,000,000445,000,000923,000,000
Dividend
Sep 19, 20241.15 SEK/sh
Earnings
Feb 07, 2025

Profile

Scandi Standard AB (publ) produces, markets, and sells chilled, frozen, and ready-made chicken products in Sweden, Norway, Ireland, Denmark, Finland, Germany, the United Kingdom, rest of Europe, and internationally. It operates through Ready-to-cook, Ready-to-eat, and Other segments. The company offers ready-to-cook, ready-to-eat, and other products under the Danpo, Naapurin Maalaiskana, Manor Farm, Den Stolte Hane, and Kronfågel brands. It is also involved in rearing, producing, and hatching day-old chicks; producing and selling eggs; and the provision of feeds. The company was founded in 2013 and is headquartered in Stockholm, Sweden.
URL
https://www.scandistandard.com/
IPO date
Jun 27, 2014
Employees
3,200
Domiciled in
SE
Incorporated in
SE

Valuation

Title
SEK in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑122014‑12
Income
Revenues
13,014,000
7.39%
12,119,000
19.98%
10,101,000
1.62%
Cost of revenue
8,218,000
7,708,000
6,152,000
Unusual Expense (Income)
NOPBT
4,796,000
4,411,000
3,949,000
NOPBT Margin
36.85%
36.40%
39.10%
Operating Taxes
59,000
47,000
37,000
Tax Rate
1.23%
1.07%
0.94%
NOPAT
4,737,000
4,364,000
3,912,000
Net income
269,000
103.79%
132,000
26.92%
104,000
-49.76%
Dividends
(75,000)
(4,000)
(81,000)
Dividend yield
2.00%
0.12%
3.03%
Proceeds from repurchase of equity
(116,000)
BB yield
4.33%
Debt
Debt current
76,000
75,000
68,000
Long-term debt
1,896,000
2,349,000
2,686,000
Deferred revenue
17,000
Other long-term liabilities
100,000
86,000
66,000
Net debt
1,896,000
2,330,000
2,321,000
Cash flow
Cash from operating activities
923,000
445,000
613,000
CAPEX
(254,000)
(314,000)
(307,000)
Cash from investing activities
(373,000)
(314,000)
(478,000)
Cash from financing activities
(554,000)
(468,000)
(199,000)
FCF
5,042,000
4,169,000
3,881,000
Balance
Cash
4,000
3,000
350,000
Long term investments
72,000
91,000
83,000
Excess cash
Stockholders' equity
1,827,000
1,688,000
1,306,000
Invested Capital
4,083,000
4,366,000
4,298,000
ROIC
112.13%
100.74%
91.23%
ROCE
112.95%
96.37%
88.23%
EV
Common stock shares outstanding
65,327
65,327
65,288
Price
57.50
17.35%
49.00
19.51%
41.00
-40.41%
Market cap
3,756,312
17.35%
3,201,031
19.58%
2,676,798
-40.60%
EV
5,652,312
5,533,031
4,997,798
EBITDA
5,207,000
4,844,000
4,319,000
EV/EBITDA
1.09
1.14
1.16
Interest
144,000
84,000
57,000
Interest/NOPBT
3.00%
1.90%
1.44%