Loading...
XSTO
SCST
Market cap619mUSD
May 30, Last price  
90.80SEK
1D
0.55%
1Q
7.08%
Jan 2017
59.30%
IPO
91.16%
Name

Scandi Standard AB (publ)

Chart & Performance

D1W1MN
P/E
21.57
P/S
0.46
EPS
4.21
Div Yield, %
2.53%
Shrs. gr., 5y
-0.01%
Rev. gr., 5y
5.66%
Revenues
13.02b
+0.08%
4,593,700,0004,935,000,0005,192,000,0005,267,200,0005,422,900,0005,967,400,0007,100,900,0008,797,000,0009,891,000,0009,940,000,00010,101,000,00012,119,000,00013,014,000,00013,024,000,000
Net income
275m
+2.23%
183,400,000280,500,000-30,000,00056,100,000163,900,000131,400,000167,900,000202,000,000235,000,000207,000,000104,000,000132,000,000269,000,000275,000,000
CFO
654m
-29.14%
-21,428,575386,700,000438,800,000274,600,000291,800,000581,000,000920,000,000801,000,000613,000,000445,000,000923,000,000654,000,000
Dividend
Sep 18, 20251.25 SEK/sh
Earnings
Jul 15, 2025

Profile

Scandi Standard AB (publ) produces, markets, and sells chilled, frozen, and ready-made chicken products in Sweden, Norway, Ireland, Denmark, Finland, Germany, the United Kingdom, rest of Europe, and internationally. It operates through Ready-to-cook, Ready-to-eat, and Other segments. The company offers ready-to-cook, ready-to-eat, and other products under the Danpo, Naapurin Maalaiskana, Manor Farm, Den Stolte Hane, and Kronfågel brands. It is also involved in rearing, producing, and hatching day-old chicks; producing and selling eggs; and the provision of feeds. The company was founded in 2013 and is headquartered in Stockholm, Sweden.
IPO date
Jun 27, 2014
Employees
3,200
Domiciled in
SE
Incorporated in
SE

Valuation

Title
SEK in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑122023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
13,024,000
0.08%
13,014,000
7.39%
12,119,000
19.98%
Cost of revenue
7,872,000
8,218,000
7,708,000
Unusual Expense (Income)
NOPBT
5,152,000
4,796,000
4,411,000
NOPBT Margin
39.56%
36.85%
36.40%
Operating Taxes
80,000
59,000
47,000
Tax Rate
1.55%
1.23%
1.07%
NOPAT
5,072,000
4,737,000
4,364,000
Net income
275,000
2.23%
269,000
103.79%
132,000
26.92%
Dividends
(150,000)
(75,000)
(4,000)
Dividend yield
2.70%
2.00%
0.12%
Proceeds from repurchase of equity
BB yield
Debt
Debt current
64,000
76,000
75,000
Long-term debt
2,295,000
1,896,000
2,349,000
Deferred revenue
Other long-term liabilities
94,000
100,000
86,000
Net debt
2,250,000
1,896,000
2,330,000
Cash flow
Cash from operating activities
654,000
923,000
445,000
CAPEX
(283,000)
(254,000)
(314,000)
Cash from investing activities
(821,000)
(373,000)
(314,000)
Cash from financing activities
271,000
(554,000)
(468,000)
FCF
4,502,000
5,042,000
4,169,000
Balance
Cash
109,000
4,000
3,000
Long term investments
72,000
91,000
Excess cash
Stockholders' equity
1,887,000
1,827,000
1,688,000
Invested Capital
4,751,000
4,083,000
4,366,000
ROIC
114.83%
112.13%
100.74%
ROCE
104.50%
112.95%
96.37%
EV
Common stock shares outstanding
65,327
65,327
65,327
Price
85.10
48.00%
57.50
17.35%
49.00
19.51%
Market cap
5,559,342
48.00%
3,756,312
17.35%
3,201,031
19.58%
EV
7,809,342
5,652,312
5,533,031
EBITDA
5,152,000
5,207,000
4,844,000
EV/EBITDA
1.52
1.09
1.14
Interest
158,000
144,000
84,000
Interest/NOPBT
3.07%
3.00%
1.90%