Loading...
XSTO
SBOK
Market cap20mUSD
Jun 09, Last price  
41.90SEK
1D
0.72%
1Q
10.26%
Jan 2017
264.35%
IPO
119.37%
Name

ScandBook Holding AB

Chart & Performance

D1W1MN
P/E
8.29
P/S
0.46
EPS
5.05
Div Yield, %
5.37%
Shrs. gr., 5y
7.97%
Rev. gr., 5y
8.11%
Revenues
417m
+6.22%
215,236,516237,047,848183,899,492183,132,783173,838,134167,576,475169,101,716225,291,881284,455,182291,923,759299,235,236282,270,617302,687,966335,129,260387,405,110392,393,597416,802,000
Net income
23m
-10.67%
10,968,36117,120,0633,363,11133,888,010-33,609,2882,780,0292,205,87710,020,8141,646,0381,938,8709,130,1135,878,42214,133,79726,339,00532,675,23726,004,70123,230,000
CFO
43m
-31.67%
35,724,26150,511,1816,542,30728,541,1998,044,9017,840,07221,042,99710,415,67520,785,95210,274,61617,798,44635,749,86535,077,78225,547,93922,331,62262,465,86142,682,000
Dividend
May 28, 20242.25 SEK/sh

Profile

ScandBook Holding AB (publ) manufactures and sells hard/soft cover books for book publishers in Sweden. It offers case-bound hardback books covered with colored or printed paper wrapped with a dust jacket; case-bound hardback books covered with printed paper glued to the cover board; and books with softcovers and paperbacks, as well as with flaps. The company also provides composition/positioning of inlay, design of the book cover, stocks of covers, interposer of folders, and wrapping services; prepress; and logistics services. ScandBook Holding AB (publ) was incorporated in 2006 and is based in Falun, Sweden.
URL
https://www.scandbook.com/
IPO date
Oct 31, 2010
Employees
175
Domiciled in
SE
Incorporated in
SE

Valuation

Title
SEK in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑122023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
416,802
6.22%
392,394
1.29%
387,405
15.60%
Cost of revenue
217,318
218,677
197,134
Unusual Expense (Income)
NOPBT
199,484
173,717
190,271
NOPBT Margin
47.86%
44.27%
49.11%
Operating Taxes
4,013
(2,754)
2,944
Tax Rate
2.01%
1.55%
NOPAT
195,471
176,471
187,327
Net income
23,230
-10.67%
26,005
-20.41%
32,675
24.06%
Dividends
(15,177)
(10,118)
(6,745)
Dividend yield
6.58%
5.73%
3.06%
Proceeds from repurchase of equity
BB yield
Debt
Debt current
11,327
10,699
9,883
Long-term debt
20,674
28,644
30,074
Deferred revenue
1
Other long-term liabilities
219
266
184
Net debt
(27,517)
(15,256)
(141,167)
Cash flow
Cash from operating activities
42,682
62,466
22,332
CAPEX
(18,147)
(27,762)
(4,525)
Cash from investing activities
(18,147)
(24,858)
(4,525)
Cash from financing activities
(20,608)
(7,991)
(17,828)
FCF
191,946
189,831
163,222
Balance
Cash
59,518
54,599
25,029
Long term investments
156,097
Excess cash
38,678
34,979
161,755
Stockholders' equity
131,369
143,587
129,167
Invested Capital
268,834
263,886
149,820
ROIC
73.39%
85.31%
94.43%
ROCE
64.64%
57.93%
67.36%
EV
Common stock shares outstanding
6,745
6,745
6,745
Price
34.20
30.53%
26.20
-19.88%
32.70
9.00%
Market cap
230,685
30.53%
176,729
-19.88%
220,574
59.95%
EV
203,168
161,473
79,406
EBITDA
221,027
190,843
210,261
EV/EBITDA
0.92
0.85
0.38
Interest
2,114
1,383
1,254
Interest/NOPBT
1.06%
0.80%
0.66%