Loading...
XSTOSAXG
Market cap4mUSD
Dec 23, Last price  
7.63SEK
1D
-3.66%
1Q
61,432.26%
Jan 2017
70.77%
IPO
-99.77%
Name

Saxlund Group AB

Chart & Performance

D1W1MN
XSTO:SAXG chart
P/E
—
P/S
0.18
EPS
—
Div Yield, %
0.00%
Shrs. gr., 5y
90.43%
Rev. gr., 5y
7.37%
Revenues
308m
+23.23%
118,073,00086,140,000111,264,000226,771,000131,496,000137,988,000128,395,00092,100,000106,626,000362,210,000215,963,000198,896,000160,535,000257,821,000250,037,000308,128,000
Net income
-27m
L+161.39%
-5,921,000-5,398,000-17,821,0001,469,000-38,446,000-3,291,000-22,709,000-45,601,000-49,561,000-42,019,000-98,675,000-18,455,000-28,414,0002,117,000-10,205,000-26,675,000
CFO
-5m
L-51.13%
-8,835,0002,673,000-4,553,000-5,994,000-29,420,0007,839,000-11,571,000-18,765,000-33,612,000-52,149,000-27,265,000-9,621,000-40,189,000-14,898,000-10,817,000-5,286,000

Profile

Saxlund Group AB (publ), an environmental technology group, develops, manufactures, and services plants and equipment for the production of environmentally-friendly and resource-efficient energy. The company provides bulk materials handling systems, such as bar feeders, tube feeders, hydraulic rotors, and sliding frames for forest residues, sawmill waste, chips, pellets, sludge, etc.; combustion systems; fixed and transportable heating plants; and purification products, including scrubbers, lamella or tubes, wet electrostatic precipitators (WESP), filter cassettes, hose filters, ESP electrostatic precipitators, injection of lime and activated carbon, and cyclones, as well as plant operator training. It serves electricity; heat and power production; wood and forest; water and waste management; process, recycling, and mining; and other industries. The company was formerly known as Pilum AB (publ.) and changed its name to Saxlund Group AB (publ) in July 2017. Saxlund Group AB (publ) is headquartered in Nacka, Sweden.
URL
https://www.saxlundgroup.com/
IPO date
Jan 23, 2006
Employees
82
Domiciled in
SE
Incorporated in
SE

Valuation

Title
SEK in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑122014‑12
Income
Revenues
308,128
23.23%
250,037
-3.02%
257,821
60.60%
Cost of revenue
236,392
170,093
196,720
Unusual Expense (Income)
NOPBT
71,736
79,944
61,101
NOPBT Margin
23.28%
31.97%
23.70%
Operating Taxes
3,295
(4,097)
3,307
Tax Rate
4.59%
5.41%
NOPAT
68,441
84,041
57,794
Net income
(26,675)
161.39%
(10,205)
-582.05%
2,117
-107.45%
Dividends
Dividend yield
Proceeds from repurchase of equity
924
BB yield
Debt
Debt current
30,177
24,078
2,947
Long-term debt
9,811
8,770
10,424
Deferred revenue
Other long-term liabilities
14,026
18,824
12,046
Net debt
36,462
28,206
5,903
Cash flow
Cash from operating activities
(5,286)
(10,817)
(14,898)
CAPEX
(1,542)
(4,872)
(3,680)
Cash from investing activities
(1,542)
(1,457)
(3,680)
Cash from financing activities
5,834
9,076
12,597
FCF
90,343
48,064
61,350
Balance
Cash
3,526
4,466
7,290
Long term investments
176
178
Excess cash
Stockholders' equity
(200,854)
(175,519)
(168,656)
Invested Capital
262,599
261,566
229,861
ROIC
26.11%
34.20%
25.28%
ROCE
116.18%
92.91%
99.83%
EV
Common stock shares outstanding
824,220
641,056
625,696
Price
Market cap
EV
EBITDA
75,869
81,868
62,428
EV/EBITDA
Interest
6,011
3,531
1,284
Interest/NOPBT
8.38%
4.42%
2.10%