Loading...
XSTO
SAXG
Market cap7mUSD
, Last price  
SEK
Name

Saxlund Group AB

Chart & Performance

D1W1MN
P/E
—
P/S
—
EPS
—
Div Yield, %
—
Shrs. gr., 5y
-27.96%
Rev. gr., 5y
9.09%
Revenues
307m
-0.26%
118,073,00086,140,000111,264,000226,771,000131,496,000137,988,000128,395,00092,100,000106,626,000362,210,000215,963,000198,896,000160,535,000257,821,000250,037,000308,128,000307,321,000
Net income
-15m
L-43.49%
-5,921,000-5,398,000-17,821,0001,469,000-38,446,000-3,291,000-22,709,000-45,601,000-49,561,000-42,019,000-98,675,000-18,455,000-28,414,0002,117,000-10,205,000-26,675,000-15,073,000
CFO
-18m
L+233.41%
-8,835,0002,673,000-4,553,000-5,994,000-29,420,0007,839,000-11,571,000-18,765,000-33,612,000-52,149,000-27,265,000-9,621,000-40,189,000-14,898,000-10,817,000-5,286,000-17,624,000

Profile

Saxlund Group AB (publ), an environmental technology group, develops, manufactures, and services plants and equipment for the production of environmentally-friendly and resource-efficient energy. The company provides bulk materials handling systems, such as bar feeders, tube feeders, hydraulic rotors, and sliding frames for forest residues, sawmill waste, chips, pellets, sludge, etc.; combustion systems; fixed and transportable heating plants; and purification products, including scrubbers, lamella or tubes, wet electrostatic precipitators (WESP), filter cassettes, hose filters, ESP electrostatic precipitators, injection of lime and activated carbon, and cyclones, as well as plant operator training. It serves electricity; heat and power production; wood and forest; water and waste management; process, recycling, and mining; and other industries. The company was formerly known as Pilum AB (publ.) and changed its name to Saxlund Group AB (publ) in July 2017. Saxlund Group AB (publ) is headquartered in Nacka, Sweden.
URL
https://www.saxlundgroup.com/
IPO date
Jan 23, 2006
Employees
82
Domiciled in
SE
Incorporated in
SE

Valuation

Title
SEK in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑122023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
307,321
-0.26%
308,128
23.23%
250,037
-3.02%
Cost of revenue
310,013
236,392
170,093
Unusual Expense (Income)
NOPBT
(2,692)
71,736
79,944
NOPBT Margin
23.28%
31.97%
Operating Taxes
4,325
3,295
(4,097)
Tax Rate
4.59%
NOPAT
(7,017)
68,441
84,041
Net income
(15,073)
-43.49%
(26,675)
161.39%
(10,205)
-582.05%
Dividends
Dividend yield
Proceeds from repurchase of equity
924
BB yield
Debt
Debt current
2,509
30,177
24,078
Long-term debt
10,103
9,811
8,770
Deferred revenue
Other long-term liabilities
14,099
14,026
18,824
Net debt
438
36,462
28,206
Cash flow
Cash from operating activities
(17,624)
(5,286)
(10,817)
CAPEX
(1,542)
(4,872)
Cash from investing activities
(1,947)
(1,542)
(1,457)
Cash from financing activities
30,875
5,834
9,076
FCF
(16,357)
90,343
48,064
Balance
Cash
12,174
3,526
4,466
Long term investments
176
Excess cash
Stockholders' equity
(305,995)
(200,854)
(175,519)
Invested Capital
385,155
262,599
261,566
ROIC
26.11%
34.20%
ROCE
116.18%
92.91%
EV
Common stock shares outstanding
71,990
824,220
641,056
Price
Market cap
EV
EBITDA
(2,692)
75,869
81,868
EV/EBITDA
Interest
4,362
6,011
3,531
Interest/NOPBT
8.38%
4.42%