Loading...
XSTOSAVE
Market cap5.27bUSD
Dec 20, Last price  
231.00SEK
1D
0.61%
1Q
-6.70%
IPO
121.05%
Name

Nordnet AB (publ)

Chart & Performance

D1W1MN
XSTO:SAVE chart
P/E
22.53
P/S
9.95
EPS
10.25
Div Yield, %
1.98%
Shrs. gr., 5y
-0.01%
Rev. gr., 5y
35.23%
Revenues
5.06b
+51.06%
434,148,000661,057,000785,618,000702,726,000920,985,0001,080,506,0001,084,237,000938,420,000988,986,0001,085,910,0001,249,413,0001,196,023,0001,229,677,0001,291,337,0001,554,323,0002,643,678,0003,513,471,0003,350,700,0005,061,400,000
Net income
2.58b
+56.05%
145,697,000206,719,000196,307,000138,061,000203,352,000204,635,000270,149,000188,926,000234,718,000278,025,000358,142,000297,046,000167,333,000118,052,000339,494,0001,172,733,0001,984,700,0001,652,500,0002,578,700,000
CFO
-12.60b
L
116,118,000237,430,0001,169,966,000681,108,0001,574,669,000-826,755,0002,383,633,000-28,387,0001,929,149,0004,684,330,0001,730,687,0003,888,787,0002,585,207,0003,512,664,0002,536,004,00011,898,522,00013,612,193,0006,493,200,000-12,598,300,000
Dividend
Apr 30, 20247.2 SEK/sh
Earnings
Jan 28, 2025

Profile

Nordnet AB (publ) engages in the investments and savings, pensions, and loans businesses in Sweden, Norway, Denmark, and Finland. The company offers digital platform for savings and investment products, such as stocks, mutual funds, and other securities through website, app, or other applications; portfolio lending, residential mortgages, and personal unsecured loans; and pension savings. It operates Shareville, a social investment network that allows customers to follow other investors and see their investments. The company was founded in 1996 and is headquartered in Stockholm, Sweden.
URL
https://nordnetab.com/
IPO date
Nov 25, 2020
Employees
712
Domiciled in
SE
Incorporated in
SE

Valuation

Title
SEK in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑122014‑12
Income
Revenues
5,061,400
51.06%
3,350,700
-4.63%
3,513,471
32.90%
Cost of revenue
1,432,900
1,256,200
2,038,875
Unusual Expense (Income)
NOPBT
3,628,500
2,094,500
1,474,596
NOPBT Margin
71.69%
62.51%
41.97%
Operating Taxes
581,600
381,700
466,517
Tax Rate
16.03%
18.22%
31.64%
NOPAT
3,046,900
1,712,800
1,008,079
Net income
2,578,700
56.05%
1,652,500
-16.74%
1,984,700
69.24%
Dividends
(1,148,300)
(1,387,900)
(820,000)
Dividend yield
2.69%
3.67%
1.89%
Proceeds from repurchase of equity
16,000
(39,200)
833,523
BB yield
-0.04%
0.10%
-1.92%
Debt
Debt current
60,900
59,915
Long-term debt
105,800
266,300
330,549
Deferred revenue
197,500
107,500
129,579
Other long-term liabilities
214,547,300
(163,600)
(195,232)
Net debt
(41,035,900)
(54,231,300)
(48,545,535)
Cash flow
Cash from operating activities
(12,598,300)
6,493,200
13,612,193
CAPEX
(36,700)
(160,600)
(167,617)
Cash from investing activities
13,948,800
(5,753,100)
(12,200,267)
Cash from financing activities
(877,500)
(1,429,000)
(236,830)
FCF
5,458,300
1,997,153
5,389,772
Balance
Cash
4,192,900
3,726,500
4,249,838
Long term investments
36,948,800
50,832,000
44,686,161
Excess cash
40,888,630
54,390,965
48,760,325
Stockholders' equity
(3,646,700)
(4,438,300)
(5,129,044)
Invested Capital
225,850,200
211,141,800
237,308,495
ROIC
1.39%
0.76%
0.50%
ROCE
1.63%
1.01%
0.63%
EV
Common stock shares outstanding
249,881
250,581
250,000
Price
171.00
13.28%
150.95
-13.05%
173.60
34.47%
Market cap
42,729,597
12.97%
37,825,218
-12.85%
43,400,002
34.47%
EV
(928,403)
(18,707,782)
(8,038,757)
EBITDA
3,628,500
2,188,600
1,567,607
EV/EBITDA
Interest
671,300
166,200
228,029
Interest/NOPBT
18.50%
7.94%
15.46%