XSTO
SANION
Market cap77mUSD
Apr 11, Last price
6.72SEK
1D
-0.59%
1Q
-1.18%
Jan 2017
-83.15%
IPO
39.90%
Name
Saniona AB
Chart & Performance
Profile
Saniona AB (publ), a rare disease biopharmaceutical company, engages in the research, development, and commercialization of treatments for the central nervous system in Denmark. The company's products include Tesofensine, a monoamine reuptake inhibitor; and Tesomet, a fixed dose combination of tesofensine and metoprolol that has completed the Phase 2 clinical trials for the treatment of prader-willi syndrome and hypothalamic obesity. It also develops SAN711, which is in Phase 1 clinical stage for rare neuropathic disorders; SAN903 that is in preclinical stage for rare inflammatory, fibrotic, and hematological disorders. The company has research and collaboration agreements with Boehringer Ingelheim International GmbH; license agreement with Productos Medix, S.A. de C.V.; research services agreement and a collaboration agreement with Cephagenix ApS. Saniona AB (publ) was founded in 2011 and is headquartered in Glostrup, Denmark.
Valuation
Title SEK in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|---|
2024‑12 | 2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | 2017‑12 | 2016‑12 | 2015‑12 | |
Income | ||||||||||
Revenues | 334,672 1,887.36% | 16,840 10.19% | 15,283 45.86% | |||||||
Cost of revenue | 5,095 | 5,059 | 100,875 | |||||||
Unusual Expense (Income) | ||||||||||
NOPBT | 329,577 | 11,781 | (85,592) | |||||||
NOPBT Margin | 98.48% | 69.96% | ||||||||
Operating Taxes | 18,315 | (8,470) | (6,610) | |||||||
Tax Rate | 5.56% | |||||||||
NOPAT | 311,262 | 20,251 | (78,982) | |||||||
Net income | 188,706 -296.96% | (95,810) -60.95% | (245,357) -40.29% | |||||||
Dividends | ||||||||||
Dividend yield | ||||||||||
Proceeds from repurchase of equity | 88,874 | (173) | ||||||||
BB yield | -10.31% | 0.06% | ||||||||
Debt | ||||||||||
Debt current | 10,504 | 5,485 | 5,822 | |||||||
Long-term debt | 5,096 | 72,095 | 86,586 | |||||||
Deferred revenue | ||||||||||
Other long-term liabilities | 2,622 | 2,464 | 2,391 | |||||||
Net debt | (287,658) | 46,618 | (23,212) | |||||||
Cash flow | ||||||||||
Cash from operating activities | 249,196 | (85,531) | (281,537) | |||||||
CAPEX | (124) | (129) | (985) | |||||||
Cash from investing activities | (124) | (129) | 6,843 | |||||||
Cash from financing activities | 23,255 | (7,967) | (20,521) | |||||||
FCF | 317,155 | 22,350 | (72,931) | |||||||
Balance | ||||||||||
Cash | 303,258 | 30,962 | 111,707 | |||||||
Long term investments | 3,913 | |||||||||
Excess cash | 286,524 | 30,120 | 114,856 | |||||||
Stockholders' equity | (660,051) | (849,743) | (760,553) | |||||||
Invested Capital | 904,995 | 901,676 | 897,035 | |||||||
ROIC | 34.46% | 2.25% | ||||||||
ROCE | 134.55% | 22.68% | ||||||||
EV | ||||||||||
Common stock shares outstanding | 107,260 | 74,537 | 73,731 | |||||||
Price | 8.04 100.50% | 4.01 30.83% | 3.07 -65.37% | |||||||
Market cap | 862,372 188.52% | 298,893 32.26% | 225,985 -65.36% | |||||||
EV | 574,714 | 345,511 | 202,773 | |||||||
EBITDA | 329,577 | 21,432 | (77,774) | |||||||
EV/EBITDA | 1.74 | 16.12 | ||||||||
Interest | 39,992 | 24,932 | 14,709 | |||||||
Interest/NOPBT | 12.13% | 211.63% |