XSTOSANION
Market cap82mUSD
Dec 20, Last price
8.12SEK
1D
0.62%
1Q
68.12%
Jan 2017
-79.64%
IPO
69.05%
Name
Saniona AB
Chart & Performance
Profile
Saniona AB (publ), a rare disease biopharmaceutical company, engages in the research, development, and commercialization of treatments for the central nervous system in Denmark. The company's products include Tesofensine, a monoamine reuptake inhibitor; and Tesomet, a fixed dose combination of tesofensine and metoprolol that has completed the Phase 2 clinical trials for the treatment of prader-willi syndrome and hypothalamic obesity. It also develops SAN711, which is in Phase 1 clinical stage for rare neuropathic disorders; SAN903 that is in preclinical stage for rare inflammatory, fibrotic, and hematological disorders. The company has research and collaboration agreements with Boehringer Ingelheim International GmbH; license agreement with Productos Medix, S.A. de C.V.; research services agreement and a collaboration agreement with Cephagenix ApS. Saniona AB (publ) was founded in 2011 and is headquartered in Glostrup, Denmark.
Valuation
Title SEK in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|---|
2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | 2017‑12 | 2016‑12 | 2015‑12 | 2014‑12 | |
Income | ||||||||||
Revenues | 16,840 10.19% | 15,283 45.86% | 10,478 27.81% | |||||||
Cost of revenue | 5,059 | 100,875 | 399,597 | |||||||
Unusual Expense (Income) | ||||||||||
NOPBT | 11,781 | (85,592) | (389,119) | |||||||
NOPBT Margin | 69.96% | |||||||||
Operating Taxes | (8,470) | (6,610) | (7,482) | |||||||
Tax Rate | ||||||||||
NOPAT | 20,251 | (78,982) | (381,637) | |||||||
Net income | (95,810) -60.95% | (245,357) -40.29% | (410,898) 459.58% | |||||||
Dividends | ||||||||||
Dividend yield | ||||||||||
Proceeds from repurchase of equity | (173) | 321 | ||||||||
BB yield | 0.06% | -0.05% | ||||||||
Debt | ||||||||||
Debt current | 5,485 | 5,822 | 6,799 | |||||||
Long-term debt | 72,095 | 86,586 | 109,770 | |||||||
Deferred revenue | ||||||||||
Other long-term liabilities | 2,464 | 2,391 | ||||||||
Net debt | 46,618 | (23,212) | (261,749) | |||||||
Cash flow | ||||||||||
Cash from operating activities | (85,531) | (281,537) | (345,038) | |||||||
CAPEX | (129) | (985) | (1,484) | |||||||
Cash from investing activities | (129) | 6,843 | 43,162 | |||||||
Cash from financing activities | (7,967) | (20,521) | 50,596 | |||||||
FCF | 22,350 | (72,931) | (375,265) | |||||||
Balance | ||||||||||
Cash | 30,962 | 111,707 | 356,855 | |||||||
Long term investments | 3,913 | 21,463 | ||||||||
Excess cash | 30,120 | 114,856 | 377,794 | |||||||
Stockholders' equity | (849,743) | (760,553) | (531,262) | |||||||
Invested Capital | 901,676 | 897,035 | 910,397 | |||||||
ROIC | 2.25% | |||||||||
ROCE | 22.68% | |||||||||
EV | ||||||||||
Common stock shares outstanding | 74,537 | 73,731 | 73,726 | |||||||
Price | 4.01 30.83% | 3.07 -65.37% | 8.85 -57.04% | |||||||
Market cap | 298,893 32.26% | 225,985 -65.36% | 652,473 -34.63% | |||||||
EV | 345,511 | 202,773 | 390,724 | |||||||
EBITDA | 21,432 | (77,774) | (380,446) | |||||||
EV/EBITDA | 16.12 | |||||||||
Interest | 24,932 | 14,709 | 10,848 | |||||||
Interest/NOPBT | 211.63% |