Loading...
XSTOSAND
Market cap22bUSD
Dec 20, Last price  
199.00SEK
1D
-0.50%
1Q
-7.40%
Jan 2017
76.57%
Name

Sandvik AB

Chart & Performance

D1W1MN
XSTO:SAND chart
P/E
22.26
P/S
2.22
EPS
8.94
Div Yield, %
2.51%
Shrs. gr., 5y
-0.03%
Rev. gr., 5y
2.34%
Revenues
126.50b
+12.62%
63,370,000,00072,289,000,00086,338,000,00092,654,000,00071,937,000,00082,654,000,00094,084,000,00098,529,000,00087,328,000,00088,821,000,00085,845,000,00081,553,000,00090,905,000,000100,072,000,000103,236,000,00086,404,000,00099,105,000,000112,332,000,000126,503,000,000
Net income
15.30b
+36.46%
6,392,000,0008,107,000,0009,116,000,0007,836,000,000-2,596,000,0006,634,000,0005,861,000,0008,105,000,0005,013,000,0006,011,000,0002,247,000,0005,508,000,00013,197,000,00012,714,000,0008,539,000,0008,735,000,00014,461,000,00011,212,000,00015,300,000,000
CFO
18.80b
+79.62%
7,266,000,0008,170,000,0005,476,000,0009,671,000,00012,312,000,00012,149,000,0007,764,000,00011,892,000,0005,133,000,0009,515,000,00011,952,000,00012,032,000,00014,286,000,00014,914,000,00017,654,000,00015,347,000,00013,177,000,00010,465,000,00018,797,000,000
Dividend
Apr 30, 20245.5 SEK/sh
Earnings
Jan 23, 2025

Profile

Sandvik AB (publ) operates as an engineering company in the areas of mining and rock excavation, rock processing, manufacturing and machining, and materials technology in Sweden and internationally. The company offers mining and rock solutions, including drill rigs, underground loaders and trucks, rock drills and other tools, and parts and services, as well as digital and sustainability solutions; and rock processing applications, which include crushing, screening, feeding, breaking, demolition, and recycling. It also provides manufacturing solutions, comprising traditional metal cutting under the Sandvik Coromant, Walter, Wolfram, Seco, and Dormer Pramet brands; and manufactures tools and tooling systems for advanced metal cutting. In addition, the company develops and manufactures advanced stainless steels, powder-based alloys, and special alloys. It serves aerospace, automotive, construction, mining, general engineering, nuclear power generation, oil and gas, process, and renewable energy industries. The company was founded in 1862 and is headquartered in Stockholm, Sweden.
IPO date
Mar 15, 1905
Employees
40,882
Domiciled in
SE
Incorporated in
SE

Valuation

Title
SEK in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑122014‑12
Income
Revenues
126,503,000
12.62%
112,332,000
13.35%
99,105,000
14.70%
Cost of revenue
103,524,000
93,700,000
80,325,000
Unusual Expense (Income)
NOPBT
22,979,000
18,632,000
18,780,000
NOPBT Margin
18.16%
16.59%
18.95%
Operating Taxes
4,493,000
4,884,000
3,967,000
Tax Rate
19.55%
26.21%
21.12%
NOPAT
18,486,000
13,748,000
14,813,000
Net income
15,300,000
36.46%
11,212,000
-22.47%
14,461,000
65.55%
Dividends
(6,261,000)
(5,955,000)
(8,140,000)
Dividend yield
2.29%
2.52%
2.57%
Proceeds from repurchase of equity
(242,000)
(512,000)
BB yield
0.09%
0.22%
Debt
Debt current
12,240,000
9,693,000
10,704,000
Long-term debt
38,345,000
47,466,000
27,563,000
Deferred revenue
8,623,000
Other long-term liabilities
9,793,000
5,817,000
643,000
Net debt
41,036,000
42,185,000
21,491,000
Cash flow
Cash from operating activities
18,797,000
10,465,000
13,177,000
CAPEX
(3,872,000)
(4,530,000)
(3,578,000)
Cash from investing activities
(8,505,000)
(20,304,000)
(26,191,000)
Cash from financing activities
(16,206,000)
6,222,000
2,486,000
FCF
9,318,000
10,908,000
3,557,000
Balance
Cash
4,363,000
10,489,000
13,585,000
Long term investments
5,186,000
4,485,000
3,191,000
Excess cash
3,223,850
9,357,400
11,820,750
Stockholders' equity
80,019,000
73,592,000
69,654,000
Invested Capital
139,348,150
126,882,600
106,307,250
ROIC
13.89%
11.79%
16.98%
ROCE
16.12%
13.29%
15.51%
EV
Common stock shares outstanding
1,255,916
1,255,325
1,255,811
Price
218.10
15.76%
188.40
-25.42%
252.60
25.48%
Market cap
273,915,280
15.82%
236,503,222
-25.44%
317,217,866
25.46%
EV
315,017,280
278,731,222
338,840,866
EBITDA
30,438,000
25,280,000
24,775,000
EV/EBITDA
10.35
11.03
13.68
Interest
2,622,000
1,640,000
945,000
Interest/NOPBT
11.41%
8.80%
5.03%