Loading...
XSTO
SAGAa
Market cap6.89bUSD
Apr 07, Last price  
192.76SEK
1D
-5.51%
1Q
-11.17%
Jan 2017
314.54%
Name

Sagax AB

Chart & Performance

D1W1MN
No data to show
P/E
83.80
P/S
86.97
EPS
2.30
Div Yield, %
1.61%
Shrs. gr., 5y
-4.40%
Rev. gr., 5y
14.43%
Revenues
5.06b
+17.25%
245,000,000355,500,000491,400,000566,300,000644,400,000783,200,000824,100,000919,000,0001,093,000,0001,291,000,0001,563,000,0001,870,000,0002,247,000,0002,581,000,0002,908,000,0003,123,000,0003,727,000,0004,318,000,0005,063,000,000
Net income
5.26b
P
185,000,000566,000,000-181,500,00033,700,000491,700,000121,900,000371,700,000777,000,000747,000,0001,681,000,0002,453,000,0002,965,000,0003,166,000,0004,111,000,0003,711,000,0009,807,000,0002,718,000,000-13,000,0005,255,000,000
CFO
3.35b
-6.00%
135,200,000152,300,000171,700,000246,500,000322,900,000332,300,000389,500,000412,000,000625,000,000763,000,000977,000,0001,168,000,0001,590,000,0001,811,000,0002,557,000,0002,379,000,0003,227,000,0003,565,000,0003,351,000,000
Dividend
May 10, 20243.1 SEK/sh
Earnings
May 06, 2025

Profile

AB Sagax (publ) operates as a property company in Sweden, Finland, France, the Netherlands, Germany, and Spain. The company invests in commercial properties primarily in the warehouse and light industry segment. As of December 31, 2021, its property portfolio consisted of 673 properties with a rental space of 3,759,000 square meters. The company was incorporated in 1995 and is based in Stockholm, Sweden.
URL
https://www.sagax.se/
IPO date
Apr 06, 1999
Employees
94
Domiciled in
SE
Incorporated in
SE

Valuation

Title
SEK in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑122023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
5,063,000
17.25%
4,318,000
15.86%
3,727,000
19.34%
Cost of revenue
576,000
949,000
439,000
Unusual Expense (Income)
NOPBT
4,487,000
3,369,000
3,288,000
NOPBT Margin
88.62%
78.02%
88.22%
Operating Taxes
458,000
172,000
586,000
Tax Rate
10.21%
5.11%
17.82%
NOPAT
4,029,000
3,197,000
2,702,000
Net income
5,255,000
-40,523.08%
(13,000)
-100.48%
2,718,000
-72.29%
Dividends
(1,301,000)
(1,111,000)
(935,000)
Dividend yield
12.42%
8.79%
11.00%
Proceeds from repurchase of equity
15,000
4,166,000
39,000
BB yield
-0.14%
-32.96%
-0.46%
Debt
Debt current
5,132,000
4,907,000
2,474,000
Long-term debt
31,094,000
26,344,000
30,580,000
Deferred revenue
299,000
Other long-term liabilities
428,000
340,000
Net debt
20,769,000
18,052,000
21,196,000
Cash flow
Cash from operating activities
3,351,000
3,565,000
3,227,000
CAPEX
(4,904,000)
(260,000)
(58,000)
Cash from investing activities
(5,732,000)
(4,749,000)
(5,902,000)
Cash from financing activities
2,639,000
1,135,000
2,666,000
FCF
3,954,000
5,006,000
(459,000)
Balance
Cash
912,000
780,000
3,967,000
Long term investments
14,545,000
12,419,000
7,891,000
Excess cash
15,203,850
12,983,100
11,671,650
Stockholders' equity
30,300,000
28,832,000
86,542,000
Invested Capital
62,707,150
54,731,900
54,733,350
ROIC
6.86%
5.84%
5.27%
ROCE
5.46%
4.70%
4.68%
EV
Common stock shares outstanding
338,500
451,400
318,300
Price
30.95
10.54%
28.00
4.87%
26.70
-20.06%
Market cap
10,476,575
-17.11%
12,639,200
48.72%
8,498,613
-42.72%
EV
32,107,575
30,691,200
86,389,613
EBITDA
4,487,000
3,384,000
3,289,000
EV/EBITDA
7.16
9.07
26.27
Interest
948,000
724,000
449,000
Interest/NOPBT
21.13%
21.49%
13.66%