Loading...
XSTO
RESURS
Market cap553mUSD
Jun 11, Last price  
26.40SEK
1D
2.33%
1Q
12.34%
Jan 2017
-55.10%
IPO
-52.48%
Name

Resurs Holding AB (publ)

Chart & Performance

D1W1MN
No data to show
P/E
26.35
P/S
1.48
EPS
1.00
Div Yield, %
Shrs. gr., 5y
Rev. gr., 5y
-1.80%
Revenues
3.56b
+73.46%
1,604,870,0002,344,287,0003,178,908,0003,147,798,0003,340,083,0003,663,565,0003,902,159,0003,845,107,0003,069,146,0003,200,523,0002,053,810,0003,562,547,000
Net income
200m
-22.29%
286,829,000467,649,000786,000,000904,794,0001,080,033,0001,143,415,0001,216,310,000953,660,0001,516,074,000797,467,000257,859,000200,383,000
CFO
2.75b
P
3,161,775,0002,088,452,000-2,990,418,000-213,258,000-2,080,953,000-450,378,0001,013,844,0001,478,986,000518,854,0002,492,164,000-1,852,139,0002,752,763,000
Dividend
Sep 28, 20230.91 SEK/sh
Earnings
Jul 16, 2025

Profile

Resurs Holding AB (publ), through its subsidiaries, provides payment solutions and consumer loans in Sweden, Norway, Finland, and Denmark. The company's payment solutions comprise retail finance, which includes sales-driving finance, and payment and loyalty solutions; credit cards for retail finance partners; and factoring services. It also offers unsecured loans to consumers. Resurs Holding AB (publ) was founded in 1977 and is headquartered in Helsingborg, Sweden.
IPO date
Apr 29, 2016
Employees
702
Domiciled in
SE
Incorporated in
SE

Valuation

Title
SEK in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑122023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
3,562,547
73.46%
2,053,810
-35.83%
3,200,523
4.28%
Cost of revenue
862,921
1,957,872
1,253,363
Unusual Expense (Income)
NOPBT
2,699,626
95,938
1,947,160
NOPBT Margin
75.78%
4.67%
60.84%
Operating Taxes
60,587
130,591
230,753
Tax Rate
2.24%
136.12%
11.85%
NOPAT
2,639,039
(34,653)
1,716,407
Net income
200,383
-22.29%
257,859
-67.67%
797,467
-47.40%
Dividends
(396,000)
(446,000)
Dividend yield
8.29%
8.94%
Proceeds from repurchase of equity
1,300,000
BB yield
-27.22%
Debt
Debt current
6,907,433
Long-term debt
83,708
7,048,593
Deferred revenue
89,927
Other long-term liabilities
(196,813)
Net debt
(8,393,018)
(9,517,252)
10,581,660
Cash flow
Cash from operating activities
2,752,763
(1,852,139)
2,492,164
CAPEX
(117,115)
(254,482)
(199,649)
Cash from investing activities
(115,931)
(254,394)
(199,407)
Cash from financing activities
(1,045,981)
(719,324)
(2,064,170)
FCF
2,719,221
6,774,102
(4,975,358)
Balance
Cash
4,762,556
6,057,539
231,607
Long term investments
3,630,462
3,543,421
3,142,759
Excess cash
8,214,891
9,498,270
3,214,340
Stockholders' equity
5,062,834
5,543,650
16,237,839
Invested Capital
49,082,832
45,828,077
51,188,554
ROIC
5.56%
3.76%
ROCE
4.99%
0.19%
3.57%
EV
Common stock shares outstanding
200,000
200,000
200,000
Price
23.54
-1.42%
23.88
-4.29%
24.95
-34.38%
Market cap
4,708,000
-1.42%
4,776,000
-4.29%
4,990,000
-34.38%
EV
(3,685,018)
(4,741,252)
26,628,289
EBITDA
2,784,690
179,182
2,031,601
EV/EBITDA
13.11
Interest
1,743,422
1,369,484
517,448
Interest/NOPBT
64.58%
1,427.47%
26.57%