Loading...
XSTO
REALFI
Market cap13mUSD
Jul 15, Last price  
6.72SEK
1D
-0.88%
1Q
-51.30%
IPO
-26.27%
Name

Realfiction Holding AB

Chart & Performance

D1W1MN
No data to show
P/E
—
P/S
13.37
EPS
—
Div Yield, %
—
Shrs. gr., 5y
11.10%
Rev. gr., 5y
-16.05%
Revenues
10m
-30.16%
22,211,87419,639,98316,319,00023,799,00021,357,0009,501,00012,575,00014,209,0009,923,000
Net income
-6m
L+339.41%
-2,689,195-3,430,586-8,729,000-11,793,000-12,947,000-8,195,000-970,000-1,388,000-6,099,000
CFO
-2m
L
-6,566,886-1,472,856-9,752,000-14,323,000-11,013,000-3,162,000-1,0004,513,000-2,295,000

Profile

Realfiction Holding AB (publ) manufactures and sells mixed reality solutions for retail, education, events, and brand activations worldwide. The company offers Dreamoc HD3.2, a platform for grabbing attention in commercial setting; DeepFrame, a mixed-reality display system that merges the real and virtual world; Dreamoc POP3, a display to create attention around a campaign or product launch; and Dreamoc XL5, a high-quality 3D holographic display that creates an eye-catching visual experience. It also provides Dreamoc XXL3, a mixed reality display to create attention for large objects at airports or in shopping malls; and Dreamoc Diamond, a display solutions for events and brand activations in shopping malls, trade fairs, and other traffic locations. The company was founded in 2008 and is based in Helsingborg, Sweden.
URL
https://www.realfiction.com
IPO date
Jul 14, 2017
Employees
13
Domiciled in
SE
Incorporated in
SE

Valuation

Title
SEK in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
9,923
-30.16%
14,209
12.99%
Cost of revenue
17,456
2,529
Unusual Expense (Income)
NOPBT
(7,533)
11,680
NOPBT Margin
82.20%
Operating Taxes
(2,021)
(678)
Tax Rate
NOPAT
(5,512)
12,358
Net income
(6,099)
339.41%
(1,388)
43.09%
Dividends
Dividend yield
Proceeds from repurchase of equity
9
BB yield
-0.01%
Debt
Debt current
1,577
1,419
Long-term debt
1,291
2,851
Deferred revenue
8,252
3,996
Other long-term liabilities
875
844
Net debt
(9,655)
(26,892)
Cash flow
Cash from operating activities
(2,295)
4,513
CAPEX
(81)
(17,702)
Cash from investing activities
(18,404)
(17,718)
Cash from financing activities
1,882
3,005
FCF
(4,255)
12,254
Balance
Cash
12,523
30,806
Long term investments
356
Excess cash
12,027
30,452
Stockholders' equity
1,976
(37,317)
Invested Capital
77,490
120,214
ROIC
10.47%
ROCE
13.60%
EV
Common stock shares outstanding
19,763
19,740
Price
17.60
132.19%
7.58
-47.80%
Market cap
347,826
132.45%
149,633
-43.88%
EV
338,171
122,741
EBITDA
(6,906)
12,480
EV/EBITDA
9.84
Interest
515
637
Interest/NOPBT
5.45%