XSTO
REALFI
Market cap4mUSD
Jul 09, Last price
2.28SEK
1D
1.79%
1Q
-21.38%
IPO
-74.98%
Name
Realfiction Holding AB
Chart & Performance
P/E
—
P/S
10.85
EPS
—
Div Yield, %
—
Shrs. gr., 5y
6.23%
Rev. gr., 5y
-14.81%
Revenues
4m
-77.10%
Net income
-25m
L+37.15%
CFO
-20m
L+106.38%
Notes
No notes on this company yet
Write a private note on this company, for your eyes only
Profile
Founded in 2008 and based in Helsingborg, Sweden, Realfiction Holding AB (publ) develops and markets cutting-edge mixed reality solutions globally. The company provides a diverse range of products tailored for retail, education, live events, and brand promotion. Among its offerings are the Dreamoc HD3.2, an engagement platform for commercial environments; DeepFrame, an advanced mixed-reality display system that seamlessly blends physical and digital realities; and the Dreamoc POP3, designed to spotlight marketing campaigns and product launches. Realfiction also offers the Dreamoc XL5, which delivers captivating 3D holographic visuals, alongside the large-format Dreamoc XXL3, ideal for showcasing big-ticket items in high-traffic locations such as airports and shopping centers. Additionally, the Dreamoc Diamond serves as a dynamic display option for high-impact events and branding efforts in public spaces, including malls and trade fairs.
Valuation
Title SEK in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY |
|---|---|---|---|---|---|---|---|---|---|---|
| 2025‑12 | 2024‑12 | 2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | 2017‑12 | 2016‑12 | |
| Income | ||||||||||
Revenues | ||||||||||
Cost of revenue | ||||||||||
Unusual Expense (Income) | ||||||||||
NOPBT | ||||||||||
NOPBT Margin | ||||||||||
Operating Taxes | ||||||||||
Tax Rate | ||||||||||
NOPAT | ||||||||||
Net income | ||||||||||
Dividends | ||||||||||
Dividend yield | ||||||||||
Proceeds from repurchase of equity | ||||||||||
BB yield | ||||||||||
| Debt | ||||||||||
Debt current | ||||||||||
Long-term debt | ||||||||||
Deferred revenue | ||||||||||
Other long-term liabilities | ||||||||||
Net debt | ||||||||||
| Cash flow | ||||||||||
Cash from operating activities | ||||||||||
CAPEX | ||||||||||
Cash from investing activities | ||||||||||
Cash from financing activities | ||||||||||
FCF | ||||||||||
| Balance | ||||||||||
Cash | ||||||||||
Long term investments | ||||||||||
Excess cash | ||||||||||
Stockholders' equity | ||||||||||
Invested Capital | ||||||||||
ROIC | ||||||||||
ROCE | ||||||||||
| EV | ||||||||||
Common stock shares outstanding | ||||||||||
Price | ||||||||||
Market cap | ||||||||||
EV | ||||||||||
EBITDA | ||||||||||
EV/EBITDA | ||||||||||
Interest | ||||||||||
Interest/NOPBT | ||||||||||