Loading...
XSTO
QIIWI
Market cap2mUSD
Apr 11, Last price  
2.13SEK
1D
3.40%
1Q
-48.55%
IPO
-87.09%
Name

Qiiwi Games AB (publ)

Chart & Performance

D1W1MN
P/E
—
P/S
0.99
EPS
—
Div Yield, %
—
Shrs. gr., 5y
2.50%
Rev. gr., 5y
-2.13%
Revenues
20m
-22.99%
6,586,8853,792,0001,891,0003,641,0009,808,00017,981,00022,113,000103,805,00062,999,00034,376,00025,787,00019,859,000
Net income
-7m
L-74.94%
2,919,230-705,000-2,546,000-1,861,000-2,774,000-5,342,000-656,0003,241,000-10,868,000-15,525,000-28,043,000-7,028,000
CFO
-6m
L-56.42%
080,000-2,524,000-1,768,000-2,358,000-5,824,000-4,742,00010,177,000-12,382,000-11,135,000-14,719,000-6,414,000

Profile

Qiiwi Games AB (publ) develops and publishes games for mobile platforms in Sweden. The company focuses on developing mobile games for casual gamers within the trivia, match-3, and word/puzzle genres. It has strategic cooperation agreements with All3Media International to develop and publish a word game for the detective drama Midsomer Murders and a match-3 game for the reality television series Kitchen Nightmares. The company was founded in 2012 and is based in Alingsås, Sweden.
URL
https://www.qiiwi.com/
IPO date
Oct 13, 2017
Employees
52
Domiciled in
SE
Incorporated in
SE

Valuation

Title
SEK in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑122023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
19,859
-22.99%
25,787
-24.99%
34,376
-45.43%
Cost of revenue
8,808
13,951
21,421
Unusual Expense (Income)
NOPBT
11,051
11,836
12,955
NOPBT Margin
55.65%
45.90%
37.69%
Operating Taxes
7
184
141
Tax Rate
0.06%
1.55%
1.09%
NOPAT
11,044
11,652
12,814
Net income
(7,028)
-74.94%
(28,043)
80.63%
(15,525)
42.85%
Dividends
Dividend yield
Proceeds from repurchase of equity
55
BB yield
Debt
Debt current
Long-term debt
Deferred revenue
Other long-term liabilities
426
Net debt
(17,920)
(25,170)
(44,992)
Cash flow
Cash from operating activities
(6,414)
(14,719)
(11,135)
CAPEX
(2,266)
(232)
(7,672)
Cash from investing activities
1,000
(20,107)
(7,735)
Cash from financing activities
55
FCF
9,912
14,119
12,114
Balance
Cash
17,920
25,170
44,992
Long term investments
Excess cash
16,927
23,881
43,273
Stockholders' equity
925
(62,369)
(34,191)
Invested Capital
23,053
93,265
93,235
ROIC
18.99%
12.50%
14.73%
ROCE
46.09%
38.31%
21.94%
EV
Common stock shares outstanding
9,315
9,249
9,249
Price
Market cap
EV
EBITDA
11,051
22,438
14,660
EV/EBITDA
Interest
19
139
18
Interest/NOPBT
0.17%
1.17%
0.14%