Loading...
XSTOPREVb
Market cap126mUSD
Dec 23, Last price  
113.40SEK
1D
-0.53%
1Q
-11.82%
Jan 2017
759.09%
Name

Prevas AB

Chart & Performance

D1W1MN
XSTO:PREVb chart
P/E
11.96
P/S
0.95
EPS
9.48
Div Yield, %
4.14%
Shrs. gr., 5y
4.85%
Rev. gr., 5y
13.97%
Revenues
1.48b
+11.98%
173,009,00000470,911,000615,687,000513,235,000519,398,000615,169,000645,608,000687,797,000726,266,000701,445,000696,562,000734,854,000770,969,000796,427,000771,651,0001,186,883,0001,324,014,0001,482,639,000
Net income
118m
-0.38%
11,209,0000011,575,00050,070,000-15,350,0008,402,00033,767,000679,000-16,716,00012,278,000-7,742,000-7,366,00010,670,0004,581,00031,918,00045,933,000102,862,000118,649,000118,195,000
CFO
164m
+59.12%
09,939,00020,578,0002,859,00057,376,0008,950,0006,357,00037,454,000-6,030,00015,806,00016,910,0004,228,000670,0008,074,00018,317,00058,716,000118,049,00078,608,000103,346,000164,448,000
Dividend
May 16, 20244.75 SEK/sh
Earnings
Feb 11, 2025

Profile

Prevas AB provides technical consultancy services in Sweden. The company provides embedded systems and intelligent sensors, industrial Linux, Internet of Things, medical technology products, products and platform based solutions, product life cycle management solutions, and systems for aftermarket and field service, as well as test system design services. It also offers automation and robot, enterprise asset management, enterprise manufacturing intelligence, production improvement, and industrial digitalization solutions, as well as manufacturing execution systems and industrial IT products. In addition, the company provides smart service, a system for smart decision-making. It serves automotive, energy, food and beverage, life science, defense, manufacturing, metals and minerals, oil and gas, consumer products, pulp and paper, and telecom industries. The company was founded in 1985 and is headquartered in Västerås, Sweden.
URL
https://www.prevas.se/
IPO date
May 29, 1998
Employees
Domiciled in
SE
Incorporated in
SE

Valuation

Title
SEK in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑122014‑12
Income
Revenues
1,482,639
11.98%
1,324,014
11.55%
1,186,883
53.81%
Cost of revenue
850,934
1,131,895
805,618
Unusual Expense (Income)
NOPBT
631,705
192,119
381,265
NOPBT Margin
42.61%
14.51%
32.12%
Operating Taxes
39,019
32,010
23,066
Tax Rate
6.18%
16.66%
6.05%
NOPAT
592,686
160,109
358,199
Net income
118,195
-0.38%
118,649
15.35%
102,862
123.94%
Dividends
(58,448)
(44,739)
(25,473)
Dividend yield
3.79%
2.94%
2.01%
Proceeds from repurchase of equity
231
(49)
2,587
BB yield
-0.01%
0.00%
-0.20%
Debt
Debt current
46,420
44,125
40,366
Long-term debt
76,578
112,077
100,220
Deferred revenue
Other long-term liabilities
8,982
16,732
6,123
Net debt
8,343
72,992
(375,585)
Cash flow
Cash from operating activities
164,448
103,346
78,608
CAPEX
(4,423)
(5,338)
(5,136)
Cash from investing activities
(15,024)
(50,711)
(57,664)
Cash from financing activities
(118,407)
(93,540)
17,551
FCF
518,312
73,784
288,902
Balance
Cash
112,328
82,665
121,827
Long term investments
2,327
545
394,344
Excess cash
40,523
17,009
456,827
Stockholders' equity
431,395
358,482
263,281
Invested Capital
680,855
614,992
263,124
ROIC
91.47%
36.47%
222.73%
ROCE
83.09%
28.91%
68.97%
EV
Common stock shares outstanding
12,801
12,737
12,737
Price
120.60
0.84%
119.60
20.08%
99.60
63.82%
Market cap
1,543,809
1.34%
1,523,332
20.08%
1,268,595
106.54%
EV
1,587,282
1,615,495
895,095
EBITDA
673,993
225,823
416,888
EV/EBITDA
2.36
7.15
2.15
Interest
7,445
2,911
3,923
Interest/NOPBT
1.18%
1.52%
1.03%