Loading...
XSTOPOLY
Market cap1mUSD
Dec 23, Last price  
0.02SEK
1D
9.09%
1Q
-31.43%
Jan 2017
-95.93%
IPO
-99.98%
Name

PolyPlank AB (publ)

Chart & Performance

D1W1MN
XSTO:POLY chart
P/E
—
P/S
0.50
EPS
—
Div Yield, %
0.00%
Shrs. gr., 5y
8.67%
Rev. gr., 5y
5.21%
Revenues
31m
-9.99%
21,369,00033,577,00026,310,00032,063,00029,626,00042,148,00040,046,00031,266,00024,386,00036,317,00023,920,00031,738,00035,879,00033,011,00034,251,00030,829,000
Net income
-9m
L+9.10%
-3,410,000-7,274,000-9,687,000-2,574,000-3,254,000-13,286,000-13,810,000-21,177,000-10,698,000-10,377,000-10,541,000-5,892,000-3,030,000-7,349,000-7,858,000-8,573,000
CFO
-3m
L
-791,000-2,833,000-3,282,000433,000-6,094,000-17,153,000-13,336,000-1,390,000-9,847,000-3,395,000-10,046,000-2,675,000-1,387,000-1,680,0002,010,000-2,788,000
Earnings
Apr 25, 2025

Profile

PolyPlank AB (publ) engages in the manufacture and sale of recyclable products from recycled plastic and wood fiber waste in Sweden. The company offers terrace dividers, screening, and fences; balconies and access galleries; and sheds for garbage bins or bicycle storage for building, private, and municipal real estate companies. It also provides noise reduction systems for transport administration, real estate companies, industrial companies, municipalities, and construction companies; terrace profiles under the BeachPlank name; and core plugs for loading and shipping protection in paper bales. The company was incorporated in 1994 and is headquartered in Färjestaden, Sweden.
URL
https://www.polyplank.se/
IPO date
Mar 26, 2012
Employees
14
Domiciled in
SE
Incorporated in
SE

Valuation

Title
SEK in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑122014‑12
Income
Revenues
30,829
-9.99%
34,251
3.76%
33,011
-7.99%
Cost of revenue
14,833
15,381
25,664
Unusual Expense (Income)
NOPBT
15,996
18,870
7,347
NOPBT Margin
51.89%
55.09%
22.26%
Operating Taxes
151
50
(81)
Tax Rate
0.94%
0.26%
NOPAT
15,845
18,820
7,428
Net income
(8,573)
9.10%
(7,858)
6.93%
(7,349)
142.54%
Dividends
Dividend yield
Proceeds from repurchase of equity
11,985
15,366
BB yield
-30.35%
-17.65%
Debt
Debt current
1,793
10,050
2,018
Long-term debt
10,156
7,672
7,183
Deferred revenue
Other long-term liabilities
3,340
1,000
Net debt
11,940
(809)
(6,030)
Cash flow
Cash from operating activities
(2,788)
2,010
(1,680)
CAPEX
(1,654)
(9,202)
(3,740)
Cash from investing activities
(1,654)
(9,202)
(3,740)
Cash from financing activities
4,397
6,642
9,206
FCF
11,744
17,094
6,780
Balance
Cash
9
55
4,357
Long term investments
18,476
10,874
Excess cash
16,818
13,580
Stockholders' equity
(114,637)
(108,787)
(100,938)
Invested Capital
130,669
118,665
111,742
ROIC
12.71%
16.34%
6.86%
ROCE
88.71%
191.03%
68.00%
EV
Common stock shares outstanding
503,659
461,635
422,524
Price
0.08
-50.00%
0.16
-23.88%
0.21
-27.65%
Market cap
39,487
-45.45%
72,384
-16.84%
87,040
-26.94%
EV
51,427
71,575
81,010
EBITDA
19,847
22,444
10,544
EV/EBITDA
2.59
3.19
7.68
Interest
1,931
1,242
1,034
Interest/NOPBT
12.07%
6.58%
14.07%