XSTOPLAZb
Market cap903mUSD
Dec 23, Last price
83.60SEK
1D
1.09%
1Q
-20.38%
Jan 2017
80.95%
IPO
201.81%
Name
Platzer Fastigheter Holding AB (publ)
Chart & Performance
Profile
Platzer Fastigheter Holding AB (publ) operates as a commercial real estate company in Sweden. It owns, develops, leases, and manages commercial properties, which primarily include offices, industrial/warehouses, logistics and retail facilities. The company's property portfolio comprised 72 properties with a total lettable area of 874,000 square meters. Platzer Fastigheter Holding AB (publ) was founded in 1969 and is based in Gothenburg, Sweden.
Valuation
Title SEK in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|---|
2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | 2017‑12 | 2016‑12 | 2015‑12 | 2014‑12 | |
Income | ||||||||||
Revenues | 1,453,000 18.23% | 1,229,000 2.33% | 1,201,000 5.17% | |||||||
Cost of revenue | 380,000 | 347,000 | 336,000 | |||||||
Unusual Expense (Income) | ||||||||||
NOPBT | 1,073,000 | 882,000 | 865,000 | |||||||
NOPBT Margin | 73.85% | 71.77% | 72.02% | |||||||
Operating Taxes | (210,000) | 773,000 | 399,000 | |||||||
Tax Rate | 87.64% | 46.13% | ||||||||
NOPAT | 1,283,000 | 109,000 | 466,000 | |||||||
Net income | (943,000) -131.16% | 3,026,000 77.37% | 1,706,000 24.98% | |||||||
Dividends | (275,000) | (264,000) | (251,000) | |||||||
Dividend yield | 2.73% | 2.68% | 1.54% | |||||||
Proceeds from repurchase of equity | ||||||||||
BB yield | ||||||||||
Debt | ||||||||||
Debt current | 3,964,000 | 4,357,000 | 2,186,000 | |||||||
Long-term debt | 10,048,000 | 7,526,000 | 10,300,000 | |||||||
Deferred revenue | 15,466,000 | 71,000 | ||||||||
Other long-term liabilities | 150,000 | (15,226,000) | 461,000 | |||||||
Net debt | 12,918,000 | 9,883,000 | 11,819,000 | |||||||
Cash flow | ||||||||||
Cash from operating activities | 604,000 | 616,000 | 686,000 | |||||||
CAPEX | (1,242,000) | (11,000) | ||||||||
Cash from investing activities | (2,488,000) | 1,240,000 | (2,332,000) | |||||||
Cash from financing activities | 1,834,000 | (1,810,000) | 1,669,000 | |||||||
FCF | (26,530,000) | (533,000) | 723,000 | |||||||
Balance | ||||||||||
Cash | 167,000 | 217,000 | 171,000 | |||||||
Long term investments | 927,000 | 1,783,000 | 496,000 | |||||||
Excess cash | 1,021,350 | 1,938,550 | 606,950 | |||||||
Stockholders' equity | 10,080,000 | 48,219,000 | 40,677,000 | |||||||
Invested Capital | 25,590,650 | 24,153,450 | 23,449,050 | |||||||
ROIC | 5.16% | 0.46% | 2.12% | |||||||
ROCE | 3.72% | 3.08% | 3.32% | |||||||
EV | ||||||||||
Common stock shares outstanding | 119,816 | 119,816 | 119,816 | |||||||
Price | 84.20 2.31% | 82.30 -39.31% | 135.60 26.26% | |||||||
Market cap | 10,088,507 2.31% | 9,860,846 -39.31% | 16,247,031 26.26% | |||||||
EV | 23,006,507 | 42,665,846 | 49,007,031 | |||||||
EBITDA | 1,078,000 | 888,000 | 869,000 | |||||||
EV/EBITDA | 21.34 | 48.05 | 56.39 | |||||||
Interest | 501,000 | 256,000 | 209,000 | |||||||
Interest/NOPBT | 46.69% | 29.02% | 24.16% |