Loading...
XSTOPACT
Market cap288mUSD
Dec 23, Last price  
118.60SEK
1D
-0.84%
1Q
-19.10%
Jan 2017
143.70%
Name

Proact IT Group AB

Chart & Performance

D1W1MN
XSTO:PACT chart
P/E
18.54
P/S
0.66
EPS
6.40
Div Yield, %
1.59%
Shrs. gr., 5y
Rev. gr., 5y
7.88%
Revenues
4.85b
+1.90%
833,588,000689,217,000756,476,000864,773,0001,044,174,0001,252,696,0001,387,142,0002,231,827,0002,433,063,0002,304,840,0002,325,259,0002,801,652,0002,921,687,0003,258,268,0003,317,714,0003,407,864,0003,633,134,0003,524,953,0004,756,823,0004,847,315,000
Net income
173m
-9.73%
92,844,0009,895,00024,186,00031,880,00038,741,00052,369,00052,505,00029,515,00036,864,00021,950,00057,188,00075,341,00095,396,000114,214,000127,010,00080,060,000131,680,000117,130,000191,258,000172,647,000
CFO
532m
+17.12%
42,414,0003,776,00028,342,00064,304,00079,842,00062,810,00063,584,000164,199,000183,479,00040,513,000247,815,000182,782,000154,324,000240,956,000242,738,000329,516,000468,091,000303,569,000454,257,000532,043,000
Dividend
May 08, 20242 SEK/sh
Earnings
Feb 06, 2025

Profile

Proact IT Group AB (publ), together with its subsidiaries, provides data and information management services with focus on cloud services and data center solutions. It offers data strategy advisory services, including strategic consultancy and architecture services; storage data, archive, and database management services; connect data services, such as network, edge computing, and cloud based solutions; backup, disaster recovery, security, and support services to secure and protest data; and artificial intelligence, analytic, automation, and workspace related services. The company also provides professional services, such as strategic consulting, project management, design, migration, implementation, training, health check, maintenance, and assessment services. It serves retail and services, public, telecom, manufacturing, oil and energy, banking and finance, media, and other sectors. The company operates in Sweden, Norway, Finland, Denmark, the United Kingdom, Estonia, Latvia, Lithuania, the Czech Republic, Slovakia, the Netherlands, Belgium, Spain, Germany, and the United States. Proact IT Group AB (publ) was incorporated in 1994 and is headquartered in Kista, Sweden.
IPO date
Oct 16, 1997
Employees
1,221
Domiciled in
SE
Incorporated in
SE

Valuation

Title
SEK in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑122014‑12
Income
Revenues
4,847,315
1.90%
4,756,823
34.95%
3,524,953
-2.98%
Cost of revenue
4,617,561
4,496,226
3,358,727
Unusual Expense (Income)
NOPBT
229,754
260,597
166,226
NOPBT Margin
4.74%
5.48%
4.72%
Operating Taxes
45,179
52,614
34,728
Tax Rate
19.66%
20.19%
20.89%
NOPAT
184,575
207,983
131,498
Net income
172,647
-9.73%
191,258
63.29%
117,130
-11.05%
Dividends
(50,791)
(41,182)
(41,182)
Dividend yield
Proceeds from repurchase of equity
(19,588)
BB yield
Debt
Debt current
100,258
113,416
104,193
Long-term debt
614,362
908,393
861,091
Deferred revenue
755,427
731,545
Other long-term liabilities
19,871
18,871
497,202
Net debt
54,815
395,943
426,660
Cash flow
Cash from operating activities
532,043
454,257
303,569
CAPEX
(45,315)
(41,008)
(49,749)
Cash from investing activities
(51,926)
(194,621)
(404,620)
Cash from financing activities
(430,059)
(247,392)
74,712
FCF
232,105
164,041
118,369
Balance
Cash
547,897
505,684
463,934
Long term investments
111,908
120,182
74,690
Excess cash
417,439
388,025
362,376
Stockholders' equity
643,042
625,457
415,896
Invested Capital
1,834,733
1,872,863
1,477,111
ROIC
9.96%
12.42%
10.20%
ROCE
9.94%
11.17%
8.71%
EV
Common stock shares outstanding
27,467
27,455
27,455
Price
Market cap
EV
EBITDA
457,965
469,358
348,623
EV/EBITDA
Interest
29,520
20,127
14,576
Interest/NOPBT
12.85%
7.72%
8.77%