Loading...
XSTO
PACT
Market cap288mUSD
Jun 24, Last price  
103.80SEK
1D
-3.89%
1Q
-15.20%
Jan 2017
113.29%
Name

Proact IT Group AB

Chart & Performance

D1W1MN
P/E
12.51
P/S
0.57
EPS
8.30
Div Yield, %
1.93%
Shrs. gr., 5y
-0.34%
Rev. gr., 5y
7.38%
Revenues
4.86b
+0.35%
689,217,000756,476,000864,773,0001,044,174,0001,252,696,0001,387,142,0002,231,827,0002,433,063,0002,304,840,0002,325,259,0002,801,652,0002,921,687,0003,258,268,0003,317,714,0003,407,864,0003,633,134,0003,524,953,0004,756,823,0004,847,315,0004,864,200,000
Net income
220m
+27.37%
9,895,00024,186,00031,880,00038,741,00052,369,00052,505,00029,515,00036,864,00021,950,00057,188,00075,341,00095,396,000114,214,000127,010,00080,060,000131,680,000117,130,000191,258,000172,647,000219,900,000
CFO
524m
-1.49%
3,776,00028,342,00064,304,00079,842,00062,810,00063,584,000164,199,000183,479,00040,513,000247,815,000182,782,000154,324,000240,956,000242,738,000329,516,000468,091,000303,569,000454,257,000532,043,000524,100,000
Dividend
May 07, 20252.4 SEK/sh
Earnings
Jul 10, 2025

Profile

Proact IT Group AB (publ), together with its subsidiaries, provides data and information management services with focus on cloud services and data center solutions. It offers data strategy advisory services, including strategic consultancy and architecture services; storage data, archive, and database management services; connect data services, such as network, edge computing, and cloud based solutions; backup, disaster recovery, security, and support services to secure and protest data; and artificial intelligence, analytic, automation, and workspace related services. The company also provides professional services, such as strategic consulting, project management, design, migration, implementation, training, health check, maintenance, and assessment services. It serves retail and services, public, telecom, manufacturing, oil and energy, banking and finance, media, and other sectors. The company operates in Sweden, Norway, Finland, Denmark, the United Kingdom, Estonia, Latvia, Lithuania, the Czech Republic, Slovakia, the Netherlands, Belgium, Spain, Germany, and the United States. Proact IT Group AB (publ) was incorporated in 1994 and is headquartered in Kista, Sweden.
URL
https://www.proact.eu/
IPO date
Oct 16, 1997
Employees
1,221
Domiciled in
SE
Incorporated in
SE

Valuation

Title
SEK in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑122023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
4,864,200
0.35%
4,847,315
1.90%
4,756,823
34.95%
Cost of revenue
4,568,600
4,617,561
4,496,226
Unusual Expense (Income)
NOPBT
295,600
229,754
260,597
NOPBT Margin
6.08%
4.74%
5.48%
Operating Taxes
58,100
45,179
52,614
Tax Rate
19.65%
19.66%
20.19%
NOPAT
237,500
184,575
207,983
Net income
219,900
27.37%
172,647
-9.73%
191,258
63.29%
Dividends
(54,000)
(50,791)
(41,182)
Dividend yield
Proceeds from repurchase of equity
(19,588)
BB yield
Debt
Debt current
112,300
100,258
113,416
Long-term debt
395,900
614,362
908,393
Deferred revenue
755,427
731,545
Other long-term liabilities
943,600
19,871
18,871
Net debt
(305,300)
54,815
395,943
Cash flow
Cash from operating activities
524,100
532,043
454,257
CAPEX
(31,200)
(45,315)
(41,008)
Cash from investing activities
(26,500)
(51,926)
(194,621)
Cash from financing activities
(247,200)
(430,059)
(247,392)
FCF
237,617
232,105
164,041
Balance
Cash
813,500
547,897
505,684
Long term investments
111,908
120,182
Excess cash
570,290
417,439
388,025
Stockholders' equity
643,042
625,457
Invested Capital
2,624,200
1,834,733
1,872,863
ROIC
10.65%
9.96%
12.42%
ROCE
11.06%
9.94%
11.17%
EV
Common stock shares outstanding
26,988
27,467
27,455
Price
Market cap
EV
EBITDA
509,700
457,965
469,358
EV/EBITDA
Interest
29,520
20,127
Interest/NOPBT
12.85%
7.72%