XSTO
ORES
Market cap537mUSD
May 30, Last price
115.40SEK
1D
0.35%
1Q
1.76%
Jan 2017
-19.99%
Name
Investment Oresund AB
Chart & Performance
Profile
Investment AB Oresund is a publicly owned investment manager. Investment AB Oresund was founded in 1890 and is based in Stockholm, Sweden.
Valuation
Title SEK in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|---|
2024‑12 | 2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | 2017‑12 | 2016‑12 | 2015‑12 | |
Income | ||||||||||
Revenues | 246,600 -3.51% | 255,571 -115.54% | (1,645,111) -226.90% | |||||||
Cost of revenue | 26,152 | 27,883 | ||||||||
Unusual Expense (Income) | ||||||||||
NOPBT | 246,600 | 229,419 | (1,672,994) | |||||||
NOPBT Margin | 100.00% | 89.77% | 101.69% | |||||||
Operating Taxes | 2,727 | |||||||||
Tax Rate | ||||||||||
NOPAT | 246,600 | 229,419 | (1,675,721) | |||||||
Net income | 246,500 -0.02% | 246,542 -114.71% | (1,676,546) -232.75% | |||||||
Dividends | (318,200) | (309,113) | (295,476) | |||||||
Dividend yield | 6.47% | 6.37% | 6.19% | |||||||
Proceeds from repurchase of equity | ||||||||||
BB yield | ||||||||||
Debt | ||||||||||
Debt current | 3,632 | 3,303 | ||||||||
Long-term debt | 35,173 | 17,781 | ||||||||
Deferred revenue | 25,576 | |||||||||
Other long-term liabilities | (32,815) | |||||||||
Net debt | (4,761,500) | (4,610,425) | (4,696,955) | |||||||
Cash flow | ||||||||||
Cash from operating activities | 188,300 | 136,761 | 59,997 | |||||||
CAPEX | (100) | (232) | ||||||||
Cash from investing activities | 70,300 | (23,461) | 628,760 | |||||||
Cash from financing activities | (321,800) | (312,712) | (298,778) | |||||||
FCF | 261,313 | 210,737 | (1,675,291) | |||||||
Balance | ||||||||||
Cash | 329,200 | 392,409 | 591,822 | |||||||
Long term investments | 4,432,300 | 4,256,821 | 4,126,217 | |||||||
Excess cash | 4,749,170 | 4,636,451 | 4,800,295 | |||||||
Stockholders' equity | 4,046,972 | 3,528,617 | ||||||||
Invested Capital | 4,784,800 | 626,519 | 1,199,410 | |||||||
ROIC | 9.11% | 25.13% | ||||||||
ROCE | 5.15% | 4.91% | ||||||||
EV | ||||||||||
Common stock shares outstanding | 45,458 | 45,458 | 44,375 | |||||||
Price | 108.20 1.31% | 106.80 -0.74% | 107.60 -26.20% | |||||||
Market cap | 4,918,535 1.31% | 4,854,895 1.68% | 4,774,731 -27.96% | |||||||
EV | 157,035 | 244,470 | (503,503) | |||||||
EBITDA | 246,600 | 229,589 | (1,672,858) | |||||||
EV/EBITDA | 0.64 | 1.06 | 0.30 | |||||||
Interest | 123 | 45 | ||||||||
Interest/NOPBT | 0.05% |