XSTOORES
Market cap431mUSD
Dec 23, Last price
107.20SEK
1D
0.75%
1Q
-13.13%
Jan 2017
-25.67%
Name
Investment Oresund AB
Chart & Performance
Profile
Investment AB Oresund is a publicly owned investment manager. Investment AB Oresund was founded in 1890 and is based in Stockholm, Sweden.
Valuation
Title SEK in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|---|
2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | 2017‑12 | 2016‑12 | 2015‑12 | 2014‑12 | |
Income | ||||||||||
Revenues | 255,571 -115.54% | (1,645,111) -226.90% | 1,296,361 -1,016.42% | |||||||
Cost of revenue | 26,152 | 27,883 | 27,217 | |||||||
Unusual Expense (Income) | ||||||||||
NOPBT | 229,419 | (1,672,994) | 1,269,144 | |||||||
NOPBT Margin | 89.77% | 101.69% | 97.90% | |||||||
Operating Taxes | 2,727 | (33) | ||||||||
Tax Rate | ||||||||||
NOPAT | 229,419 | (1,675,721) | 1,269,177 | |||||||
Net income | 246,542 -114.71% | (1,676,546) -232.75% | 1,262,924 -846.74% | |||||||
Dividends | (309,113) | (295,476) | (272,747) | |||||||
Dividend yield | 6.37% | 6.19% | 4.12% | |||||||
Proceeds from repurchase of equity | ||||||||||
BB yield | ||||||||||
Debt | ||||||||||
Debt current | 3,632 | 3,303 | 66,944 | |||||||
Long-term debt | 35,173 | 17,781 | 88,030 | |||||||
Deferred revenue | 25,576 | 86,899 | ||||||||
Other long-term liabilities | (32,815) | (97,442) | ||||||||
Net debt | (4,610,425) | (4,696,955) | (6,592,812) | |||||||
Cash flow | ||||||||||
Cash from operating activities | 136,761 | 59,997 | 142,324 | |||||||
CAPEX | (232) | |||||||||
Cash from investing activities | (23,461) | 628,760 | 140,860 | |||||||
Cash from financing activities | (312,712) | (298,778) | (275,911) | |||||||
FCF | 210,737 | (1,675,291) | 1,262,969 | |||||||
Balance | ||||||||||
Cash | 392,409 | 591,822 | 201,842 | |||||||
Long term investments | 4,256,821 | 4,126,217 | 6,545,944 | |||||||
Excess cash | 4,636,451 | 4,800,295 | 6,682,968 | |||||||
Stockholders' equity | 4,046,972 | 3,528,617 | 18,372,674 | |||||||
Invested Capital | 626,519 | 1,199,410 | 138,446 | |||||||
ROIC | 25.13% | 250.33% | ||||||||
ROCE | 4.91% | 18.58% | ||||||||
EV | ||||||||||
Common stock shares outstanding | 45,458 | 44,375 | 45,458 | |||||||
Price | 106.80 -0.74% | 107.60 -26.20% | 145.80 17.20% | |||||||
Market cap | 4,854,895 1.68% | 4,774,731 -27.96% | 6,627,749 17.20% | |||||||
EV | 244,470 | (503,503) | 5,647,777 | |||||||
EBITDA | 229,589 | (1,672,858) | 1,269,280 | |||||||
EV/EBITDA | 1.06 | 0.30 | 4.45 | |||||||
Interest | 123 | 45 | 32 | |||||||
Interest/NOPBT | 0.05% | 0.00% |