Loading...
XSTOOBAB
Market cap33mUSD
Dec 23, Last price  
16.20SEK
1D
3.18%
1Q
36.71%
Jan 2017
2,616.30%
IPO
932.31%
Name

Online Brands Nordic AB

Chart & Performance

D1W1MN
XSTO:OBAB chart
P/E
—
P/S
1.21
EPS
—
Div Yield, %
0.00%
Shrs. gr., 5y
97.58%
Rev. gr., 5y
61.90%
Revenues
301m
+4.96%
42,534,00039,672,00046,792,00024,492,00026,304,00028,314,00014,415,00017,414,00021,747,00026,528,00027,070,00020,601,00012,852,000146,430,000286,909,000301,137,000
Net income
-10m
L-42.65%
-556,000-56,000-1,386,0003,349,000-3,068,000-6,413,000-3,669,000-1,867,000-395,000-870,000-1,448,000-3,742,000-12,487,0009,320,000-18,299,000-10,494,000
CFO
-11m
L-10.10%
6,919,0003,958,0003,584,000-11,099,000423,000-1,289,000-5,685,000-484,000-78,0004,052,000-5,012,000-2,192,000696,000-8,161,000-12,609,000-11,336,000
Dividend
Apr 26, 20120.3378 SEK/sh
Earnings
May 22, 2025

Profile

Cama-Gruppen AB retails carpets, mats, and rugs online. The company was founded in 2008 and is based in Mölndal, Sweden.
URL
https://www.onlinebrands.se/
IPO date
Apr 16, 2007
Employees
13
Domiciled in
SE
Incorporated in
SE

Valuation

Title
SEK in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑122014‑12
Income
Revenues
301,137
4.96%
286,909
95.94%
146,430
1,039.36%
Cost of revenue
164,210
119,225
120,436
Unusual Expense (Income)
NOPBT
136,927
167,684
25,994
NOPBT Margin
45.47%
58.45%
17.75%
Operating Taxes
(201)
839
926
Tax Rate
0.50%
3.56%
NOPAT
137,128
166,845
25,068
Net income
(10,494)
-42.65%
(18,299)
-296.34%
9,320
-174.64%
Dividends
(12,600)
Dividend yield
1.97%
Proceeds from repurchase of equity
22,900
65,852
BB yield
-9.22%
-10.30%
Debt
Debt current
5,471
5,043
4,168
Long-term debt
33,956
44,920
4,168
Deferred revenue
Other long-term liabilities
5,650
21,458
(4,168)
Net debt
27,144
33,717
(57,910)
Cash flow
Cash from operating activities
(11,336)
(12,609)
(8,161)
CAPEX
(759)
(2,445)
(1,727)
Cash from investing activities
(1,567)
(78,991)
8,603
Cash from financing activities
9,936
40,608
61,386
FCF
122,610
148,888
(9,123)
Balance
Cash
12,283
15,250
66,242
Long term investments
996
4
Excess cash
1,901
58,924
Stockholders' equity
176,758
108,377
116,981
Invested Capital
221,855
229,746
71,274
ROIC
60.73%
110.85%
53.99%
ROCE
60.97%
71.46%
19.62%
EV
Common stock shares outstanding
22,570
21,008
19,373
Price
11.00
-61.94%
28.90
-12.42%
33.00
40,390.80%
Market cap
248,268
-59.11%
607,135
-5.03%
639,300
1,046,402.59%
EV
275,412
640,852
581,390
EBITDA
156,302
185,098
28,268
EV/EBITDA
1.76
3.46
20.57
Interest
5,842
2,151
202
Interest/NOPBT
4.27%
1.28%
0.78%